{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["2025 FMC CashBack"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":0,"defined_names":26,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"2025 FMC CashBack","index":0,"n_rows":121,"n_cols":54,"rows_kept":121,"cut":false,"hidden":false,"merged":[[19,9,19,10],[19,12,19,13],[21,2,21,3],[21,7,21,8],[21,9,21,10],[21,12,21,13],[22,2,22,3],[22,7,22,8],[22,9,22,10],[22,12,22,13],[102,1,102,3],[102,7,102,8],[99,1,99,7],[94,10,99,13],[82,1,83,13],[4,12,6,13],[31,7,31,8],[26,12,26,13],[38,12,38,13],[39,12,39,13],[32,2,32,3],[30,2,30,3],[24,2,24,3],[29,2,29,3],[31,12,31,13],[32,12,32,13],[29,9,29,10],[25,9,25,10],[56,12,56,13],[54,7,54,8],[63,12,63,13],[57,12,57,13],[64,7,64,8],[64,9,64,10],[108,16,108,17],[16,12,16,13],[17,12,17,13],[63,7,63,8],[63,9,63,10],[12,12,12,13],[13,12,13,13],[28,9,28,10],[15,9,15,10],[14,12,14,13],[25,12,25,13],[15,12,15,13],[27,12,27,13],[28,12,28,13],[29,12,29,13],[23,12,23,13],[52,12,52,13],[24,12,24,13],[20,12,20,13],[18,12,18,13],[20,9,20,10],[23,7,23,8],[26,9,26,10],[30,12,30,13],[0,0,1,14],[40,12,40,13],[41,12,41,13],[10,2,10,3],[11,2,11,3],[20,2,20,3],[29,7,29,8],[30,7,30,8],[40,7,40,8],[5,2,6,3],[4,4,6,4],[3,1,3,13],[4,1,6,1],[31,2,31,3],[9,2,9,3],[7,1,23,1],[35,12,35,13],[36,2,36,3],[9,12,9,13],[10,12,10,13],[11,12,11,13],[39,9,39,10],[37,7,37,8],[38,9,38,10],[64,12,64,13],[70,9,70,10],[66,12,66,13],[60,12,60,13],[65,7,65,8],[58,9,58,10],[62,12,62,13],[59,9,59,10],[59,12,59,13],[67,9,67,10],[58,12,58,13],[61,12,61,13],[69,7,69,8],[69,9,69,10],[69,12,69,13],[18,9,18,10],[13,2,13,3],[12,2,12,3],[11,7,11,8],[28,2,28,3],[35,2,35,3],[39,7,39,8],[55,12,55,13],[53,9,53,10],[55,9,55,10],[55,7,55,8],[44,7,44,8],[43,7,43,8],[54,2,54,3],[53,2,53,3],[49,7,49,8],[47,7,47,8],[47,9,47,10],[53,12,53,13],[54,12,54,13],[54,9,54,10],[45,12,45,13],[46,12,46,13],[48,12,48,13],[7,2,7,3],[16,2,16,3],[16,7,16,8],[27,7,27,8],[14,2,14,3],[14,7,14,8],[8,2,8,3],[8,7,8,8],[23,2,23,3],[17,2,17,3],[25,2,25,3],[24,7,24,8],[15,2,15,3],[25,7,25,8],[15,7,15,8],[18,2,18,3],[18,7,18,8],[19,2,19,3],[19,7,19,8],[120,1,120,13],[104,1,104,13],[118,1,118,13],[116,1,116,13],[111,1,113,13],[60,9,60,10],[60,2,60,3],[70,7,70,8],[60,7,60,8],[75,3,76,3],[75,4,76,4],[75,6,76,6],[65,2,65,3],[72,2,72,9],[109,2,109,8],[109,10,109,13],[100,1,100,7],[65,12,65,13],[67,12,67,13],[68,12,68,13],[73,12,73,13],[71,10,71,12],[65,9,65,10],[70,12,70,13],[4,6,6,6],[5,7,5,8],[6,7,6,8],[12,7,12,8],[42,7,42,8],[36,7,36,8],[4,5,6,5],[7,7,7,8],[10,7,10,8],[4,7,4,8],[33,7,33,8],[26,7,26,8],[32,7,32,8],[20,7,20,8],[9,7,9,8],[13,7,13,8],[28,7,28,8],[17,7,17,8],[34,7,34,8],[41,7,41,8],[38,7,38,8],[35,7,35,8],[106,3,106,6],[66,7,66,8],[67,7,67,8],[49,2,49,3],[77,7,77,9],[106,8,106,9],[62,9,62,10],[57,9,57,10],[56,9,56,10],[56,7,56,8],[97,1,97,7],[94,1,94,8],[95,1,95,7],[67,2,67,3],[57,2,57,3],[105,3,105,6],[57,7,57,8],[80,7,80,9],[75,7,75,8],[75,9,75,10],[61,2,61,3],[61,7,61,8],[61,9,61,10],[51,7,51,8],[33,12,33,13],[34,12,34,13],[36,12,36,13],[37,12,37,13],[33,9,33,10],[37,9,37,10],[49,9,49,10],[49,12,49,13],[51,12,51,13],[40,9,40,10],[42,12,42,13],[43,12,43,13],[44,12,44,13],[41,9,41,10],[35,9,35,10],[43,9,43,10],[42,9,42,10],[50,9,50,10],[50,12,50,13],[107,3,107,6],[105,8,105,9],[107,8,107,9],[24,1,43,1],[41,2,41,3],[46,9,46,10],[48,2,48,3],[48,9,48,10],[27,2,27,3],[45,2,45,3],[42,2,42,3],[45,7,45,8],[44,9,44,10],[33,2,33,3],[43,2,43,3],[47,2,47,3],[38,2,38,3],[37,2,37,3],[39,2,39,3],[46,7,46,8],[34,9,34,10],[70,2,70,3],[105,10,108,13],[62,7,62,8],[90,7,90,8],[63,2,63,3],[64,2,64,3],[56,2,56,3],[101,1,101,7],[50,2,50,3],[50,7,50,8],[69,2,69,3],[44,1,70,1],[98,8,101,8],[108,8,108,9],[40,2,40,3],[108,3,108,6],[58,2,58,3],[58,7,58,8],[52,2,52,3],[52,7,52,8],[52,9,52,10],[48,7,48,8],[79,7,79,9],[73,1,73,10],[68,7,68,8],[68,9,68,10],[59,2,59,3],[59,7,59,8],[75,1,80,1],[68,2,68,3],[71,2,71,9],[66,2,66,3],[78,7,78,9],[53,7,53,8],[87,1,87,7],[66,9,66,10],[90,1,90,3],[4,9,6,10],[4,11,6,11],[7,9,7,10],[8,9,8,10],[9,9,9,10],[10,9,10,10],[11,9,11,10],[12,9,12,10],[13,9,13,10],[7,12,7,13],[8,12,8,13],[86,1,86,8],[89,1,89,3],[14,9,14,10],[16,9,16,10],[23,9,23,10],[24,9,24,10],[27,9,27,10],[30,9,30,10],[31,9,31,10],[32,9,32,10],[17,9,17,10],[62,2,62,3],[34,2,34,3],[55,2,55,3],[46,2,46,3],[44,2,44,3],[51,2,51,3],[26,2,26,3],[47,12,47,13],[51,9,51,10],[36,9,36,10],[45,9,45,10]]}
[]
[]
["STEP 1:  Qualify for FMC CashBack and build rebate levels by purchasing a minimum of $5,000 of eligible products listed below:"]
[null,"FMC Product Purchases"]
[null,"Product        Category",null,null,"Unit Size","SRP","Purchases (enter acres           or units)","Format",null,"Amount of \nAcres or Units",null,"Total     Purchases    (based on SRP)","Rebate \nSavings               "]
[null,null,"Product Name",null,null,null,null,"Select Preferred Input for all products",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Option button"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres/unit",null,null,null,null,null,1,null,null,null,null,"units","acres"]
[null,"PRE HERBICIDES","Authority® 480",null,"3.79 L",847.25,0,null,null,{"$f":"Z8","v":"0 jugs"},null,{"$f":"F8*AB8","v":0},{"$f":"ROUND(L8*$T$78,2)","v":0},null,null,null,32,{"$f":"C8","v":"Authority® 480"},{"$f":"IF(AB8=0,\" jugs\",IF(AB8<=1,\" jug\",IF(AB8>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB8,S8)","v":"0 jugs"},null,null,1,{"$f":"IF(W8=1,ROUND(G8/Q8,2),(G8*Q8))","v":0},{"$f":"IF(W8=2,\" acres\",IF(W8=1,IF(X8=0,\" jugs\",IF(X8<=1,\" jug\",IF(X8>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X8,Y8)","v":"0 jugs"},null,{"$f":"IF(W8=2,G8,ROUND(G8/Q8,4))","v":0},{"$f":"IF(W8=1,G8,AB8*Q8)","v":0}]
[null,null,"Authority Strike™",null,"4.52 L",940,0,null,null,{"$f":"Z9","v":"0 jugs"},null,0,0,null,null,null,28,"Authority Strike™",{"$f":"IF(AB9=0,\" jugs\",IF(AB9<=1,\" jug\",IF(AB9>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB9,S9)","v":"0 jugs"},null,null,1,0,{"$f":"IF(W9=2,\" acres\",IF(W9=1,IF(X9=0,\" jugs\",IF(X9<=1,\" jug\",IF(X9>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X9,Y9)","v":"0 jugs"},null,0,0]
[null,null,"Authority® Supreme",null,"8 L",1274.25,0,null,null,"0 jugs",null,0,0,null,null,null,33,"Authority® Supreme",{"$f":"IF(AB10=0,\" jugs\",IF(AB10<=1,\" jug\",IF(AB10>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0,{"$f":"IF(W10=2,\" acres\",IF(W10=1,IF(X10=0,\" jugs\",IF(X10<=1,\" jug\",IF(X10>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0]
[null,null,"Command® 360 ME",null,"5.4 L",315,0,null,null,"0 jugs",null,0,0,null,null,null,40,"Command® 360 ME",{"$f":"IF(AB11=0,\" jugs\",IF(AB11<=1,\" jug\",IF(AB11>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0,{"$f":"IF(W11=2,\" acres\",IF(W11=1,IF(X11=0,\" jugs\",IF(X11<=1,\" jug\",IF(X11>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0,{"$f":"((AC11-$X$101)/40)*$F$11","v":0}]
[null,null,"Command® Charge",null,"Case",919,0,null,null,"0 cases",null,0,0,null,null,null,80,"Command® Charge",{"$f":"IF(AB12=0,\" cases\",IF(AB12<=1,\" case\",IF(AB12>1,\" cases\")))","v":" cases"},"0 cases",null,null,1,0,{"$f":"IF(W12=2,\" acres\",IF(W12=1,IF(X12=0,\" cases\",IF(X12<=1,\" case\",IF(X12>1,\" cases\")))))","v":" cases"},{"$f":"CONCATENATE(X12,Y12)","v":"0 cases"},null,0,0]
[null,null,"Focus® SE",null,"4.5 L",1031,0,null,null,"0 jugs",null,0,0,null,null,null,33,"Focus® SE",{"$f":"IF(AB13=0,\" jugs\",IF(AB13<=1,\" jug\",IF(AB13>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0,{"$f":"IF(W13=2,\" acres\",IF(W13=1,IF(X13=0,\" jugs\",IF(X13<=1,\" jug\",IF(X13>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0]
[null,null,"Intruvix™",null,"Case",657.25,0,null,null,"0 cases",null,0,0,null,null,null,80,"Intruvix™",{"$f":"IF(AB14=0,\" cases\",IF(AB14<=1,\" case\",IF(AB14>1,\" cases\")))","v":" cases"},"0 cases",null,null,1,0,{"$f":"IF(W14=2,\" acres\",IF(W14=1,IF(X14=0,\" cases\",IF(X14<=1,\" case\",IF(X14>1,\" cases\")))))","v":" cases"},{"$f":"CONCATENATE(X14,Y14)","v":"0 cases"},null,0,0]
[null,null,"Intruvix™ II",null,"2.58 kg",399.6,0,null,null,{"$f":"Z15","v":"0 jugs"},null,0,0,null,null,null,40,"Intruvix™ II",{"$f":"IF(AB15=0,\" jugs\",IF(AB15<=1,\" jug\",IF(AB15>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB15,S15)","v":"0 jugs"},null,null,1,0,{"$f":"IF(W15=2,\" acres\",IF(W15=1,IF(X15=0,\" jugs\",IF(X15<=1,\" jug\",IF(X15>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X15,Y15)","v":"0 jugs"},null,0,0]
[null,null,"PrecisionPac® CF-09-878",null,"1 acre",8.2200000000000006,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® CF-09-878",{"$f":"IF(AB16=0,\" acres\",IF(AB16<=1,\" acre\",IF(AB16>1,\" acres\")))","v":" acres"},"0 acres",null,null,null,null,{"$f":"IF(AC16=0,\" acres\",IF(AC16<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC16,Y16)","v":"0 acres"},null,{"$f":"G16","v":0},{"$f":"G16","v":0}]
[null,null,"PrecisionPac® CF-18-878",null,"1 acre",9.99,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® CF-18-878"," acres","0 acres",null,null,null,null," acres","0 acres",null,0,0]
[null,null,"PrecisionPac® CF-18-50",null,"1 acre",9.58,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® CF-18-50"," acres","0 acres",null,null,null,null," acres","0 acres",null,0,0]
[null,null,"PrecisionPac® CF-18-439",null,"1 acre",9.64,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® CF-18-439"," acres","0 acres",null,null,null,null," acres","0 acres",null,0,0]
[null,null,"PrecisionPac® PF-100-0050 NEW!",null,"1 acre",25.11,0,"acres",null,{"$f":"Z20","v":"0 acres"},null,{"$f":"F20*AB20","v":0},{"$f":"ROUND(L20*$T$78,2)","v":0},null,null,null,1,{"$f":"C20","v":"PrecisionPac® PF-100-0050 NEW!"},{"$f":"IF(AB20=0,\" acres\",IF(AB20<=1,\" acre\",IF(AB20>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB20,S20)","v":"0 acres"},null,null,null,null,{"$f":"IF(AC20=0,\" acres\",IF(AC20<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC20,Y20)","v":"0 acres"},null,{"$f":"G20","v":0},{"$f":"G20","v":0}]
[null,null,"PrecisionPac® SZ-75",null,"1 acre",19.702870000000001,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® SZ-75",{"$f":"IF(AB21=0,\" acres\",IF(AB21<=1,\" acre\",IF(AB21>1,\" acres\")))","v":" acres"},"0 acres",null,null,null,null,{"$f":"IF(AC21=0,\" acres\",IF(AC21<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC21,Y21)","v":"0 acres"},null,0,0]
[null,null,"PrecisionPac® SZ-75-18 NEW!",null,"1 acre",21.07,0,"acres",null,{"$f":"Z22","v":"0 acres"},null,{"$f":"F22*AB22","v":0},{"$f":"ROUND(L22*$T$78,2)","v":0},null,null,null,1,{"$f":"C22","v":"PrecisionPac® SZ-75-18 NEW!"},{"$f":"IF(AB22=0,\" acres\",IF(AB22<=1,\" acre\",IF(AB22>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB22,S22)","v":"0 acres"},null,null,null,null,{"$f":"IF(AC22=0,\" acres\",IF(AC22<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC22,Y22)","v":"0 acres"},null,{"$f":"G22","v":0},{"$f":"G22","v":0}]
[null,null,"PrecisionPac® SZ-100 NEW!",null,"1 acre",26.48,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® SZ-100 NEW!"," acres","0 acres",null,null,null,null," acres","0 acres",null,0,0]
[null,null,"PrecisionPac® SZ-0050",null,"1 acre",21.074248050000005,0,"acres",null,{"$f":"Z24","v":"0 acres"},null,0,0,null,null,null,1,"PrecisionPac® SZ-0050",{"$f":"IF(AB24=0,\" acres\",IF(AB24<=1,\" acre\",IF(AB24>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB24,S24)","v":"0 acres"},null,null,null,null,{"$f":"IF(AC24=0,\" acres\",IF(AC24<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC24,Y24)","v":"0 acres"},null,0,0]
[null,"IN-CROP HERBICIDES","Ally® Toss-N-Go®",null,"122 g",401.25,0,null,null,{"$f":"Z25","v":"0 pouches"},null,0,{"$f":"ROUND(L25*$U$78,2)","v":0},null,null,null,40,"Ally® Toss-N-Go®",{"$f":"IF(AB25=0,\" pouches\",IF(AB25<=1,\" pouch\",IF(AB25>1,\" pouches\")))","v":" pouches"},"0 pouches",null,null,1,{"$f":"IF(W25=1,ROUND(G25/Q25,2),(G25*Q25))","v":0},{"$f":"IF(W25=2,\" acres\",IF(W25=1,IF(X25=0,\" pouches\",IF(X25<=1,\" pouch\",IF(X25>1,\" pouches\")))))","v":" pouches"},{"$f":"CONCATENATE(X25,Y25)","v":"0 pouches"},null,{"$f":"IF(W25=2,G25,ROUND(G25/Q25,4))","v":0},{"$f":"IF(W25=1,G25,AB25*Q25)","v":0}]
[null,null,"Ally®",null,"244 g",802.5,0,null,null,"0 jugs",null,0,{"$f":"ROUND(L26*$U$78,2)","v":0},null,null,null,80,"Ally®",{"$f":"IF(AB26=0,\" jugs\",IF(AB26<=1,\" jug\",IF(AB26>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,{"$f":"IF(W26=1,ROUND(G26/Q26,2),(G26*Q26))","v":0},{"$f":"IF(W26=2,\" acres\",IF(W26=1,IF(X26=0,\" jugs\",IF(X26<=1,\" jug\",IF(X26>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X26,Y26)","v":"0 jugs"},null,{"$f":"IF(W26=2,G26,ROUND(G26/Q26,4))","v":0},{"$f":"IF(W26=1,G26,AB26*Q26)","v":0}]
[null,null,"Barricade® II",null,"Case",468.75,0,null,null,{"$f":"Z27","v":"0 cases"},null,0,{"$f":"ROUND(L27*$U$78,2)","v":0},null,null,null,40,"Barricade® II",{"$f":"IF(AB27=0,\" cases\",IF(AB27<=1,\" case\",IF(AB27>1,\" cases\")))","v":" cases"},{"$f":"CONCATENATE(AB27,S27)","v":"0 cases"},null,null,1,{"$f":"IF(W27=1,ROUND(G27/Q27,2),(G27*Q27))","v":0},{"$f":"IF(W27=2,\" acres\",IF(W27=1,IF(X27=0,\" cases\",IF(X27<=1,\" case\",IF(X27>1,\" cases\")))))","v":" cases"},"0 cases",null,{"$f":"IF(W27=2,G27,ROUND(G27/Q27,4))","v":0},{"$f":"IF(W27=1,G27,AB27*Q27)","v":0},null,"BL acres","acres","units"]
[null,null,"Perimeter® II *",null,"3.4 L",228.8,0,null,null,{"$f":"Z28","v":"0 jugs"},null,0,{"$f":"ROUND(($AG28*$F28)*$U$78,2)","v":0},null,null,null,40,"Perimeter® II *",{"$f":"IF(AB28=0,\" jugs\",IF(AB28<=1,\" jug\",IF(AB28>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB28,S28)","v":"0 jugs"},null,null,1,{"$f":"IF(W28=1,ROUND(G28/Q28,2),(G28*Q28))","v":0},{"$f":"IF(W28=2,\" acres\",IF(W28=1,IF(X28=0,\" jugs\",IF(X28<=1,\" jug\",IF(X28>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X28,Y28)","v":"0 jugs"},null,{"$f":"IF(W28=2,G28,ROUND(G28/Q28,4))","v":0},{"$f":"IF(W28=1,G28,AB28*Q28)","v":0},"Perimeter Matching to BL:",{"$f":"SUM($AC$32:$AC$40)","v":0},{"$f":"IF($AC28>=$AE$28-$AF$29,$AE$28-$AF$29,$AC28)","v":0},{"$f":"ROUND(AF28/Q28,4)","v":0}]
[null,null,"Perimeter® II Drum *",null,"80 L",5376.8,0,null,null,"0 drums",null,0,{"$f":"ROUND(($AG29*$F29)*$U$78,2)","v":0},null,null,null,940,"Perimeter® II Drum *",{"$f":"IF(AB29=0,\" drums\",IF(AB29<=1,\" drum\",IF(AB29>1,\" drums\")))","v":" drums"},"0 drums",null,null,1,{"$f":"IF(W29=1,ROUND(G29/Q29,2),(G29*Q29))","v":0},{"$f":"IF(W29=2,\" acres\",IF(W29=1,IF(X29=0,\" drums\",IF(X29<=1,\" drum\",IF(X29>1,\" drums\")))))","v":" drums"},"0 drums",null,{"$f":"IF(W29=2,G29,ROUND(G29/Q29,4))","v":0},{"$f":"IF(W29=1,G29,AB29*Q29)","v":0},null,null,{"$f":"IF($AC29>=$AE$28,$AE$28,$AC29)","v":0},{"$f":"ROUND(AF29/Q29,6)","v":0}]
[null,null,"PrecisionPac® Ally® High",null,"1 acre",10.033536,0,"acres",null,"0 acres",null,0,{"$f":"ROUND(L30*$U$78,2)","v":0},null,null,null,1,"PrecisionPac® Ally® High",{"$f":"IF(AB30=0,\" acres\",IF(AB30<=1,\" acre\",IF(AB30>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB30,S30)","v":"0 acres"},null,null,null,null,{"$f":"IF(AC30=0,\" acres\",IF(AC30<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC30,Y30)","v":"0 acres"},null,{"$f":"G30","v":0},{"$f":"G30","v":0}]
[null,null,"PrecisionPac® Ally® Low",null,"1 acre",6.6926280000000009,0,"acres",null,{"$f":"Z31","v":"0 acres"},null,0,0,null,null,null,1,"PrecisionPac® Ally® Low",{"$f":"IF(AB31=0,\" acres\",IF(AB31<=1,\" acre\",IF(AB31>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB31,S31)","v":"0 acres"},null,null,null,null,{"$f":"IF(AC31=0,\" acres\",IF(AC31<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC31,Y31)","v":"0 acres"},null,0,0]
[null,null,"PrecisionPac® CS-75-2525",null,"1 acre",23.817,0,"acres",null,{"$f":"Z32","v":"0 acres"},null,0,0,null,null,null,1,"PrecisionPac® CS-75-2525",{"$f":"IF(AB32=0,\" acres\",IF(AB32<=1,\" acre\",IF(AB32>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB32,S32)","v":"0 acres"},null,null,null,null,{"$f":"IF(AC32=0,\" acres\",IF(AC32<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC32,Y32)","v":"0 acres"},null,0,0]
[null,null,"PrecisionPac® CS-100-2525",null,"1 acre",28.8354,0,"acres",null,{"$f":"Z33","v":"0 acres"},null,0,0,null,null,null,1,"PrecisionPac® CS-100-2525",{"$f":"IF(AB33=0,\" acres\",IF(AB33<=1,\" acre\",IF(AB33>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB33,S33)","v":"0 acres"},null,null,null,null,{"$f":"IF(AC33=0,\" acres\",IF(AC33<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC33,Y33)","v":"0 acres"},null,0,0]
[null,null,"PrecisionPac® CS-75-23235",null,"1 acre",25.153200000000002,0,"acres",null,{"$f":"Z34","v":"0 acres"},null,0,0,null,null,null,1,"PrecisionPac® CS-75-23235"," acres",{"$f":"CONCATENATE(AB34,S34)","v":"0 acres"},null,null,null,null," acres","0 acres",null,0,0]
[null,null,"PrecisionPac® CS-100-23235",null,"1 acre",30.181799999999999,0,"acres",null,{"$f":"Z35","v":"0 acres"},null,0,0,null,null,null,1,"PrecisionPac® CS-100-23235"," acres",{"$f":"CONCATENATE(AB35,S35)","v":"0 acres"},null,null,null,null," acres","0 acres",null,0,0]
[null,null,"PrecisionPac® DB-6654",null,"1 acre",10.1,0,"acres",null,{"$f":"Z36","v":"0 acres"},null,0,0,null,null,null,1,"PrecisionPac® DB-6654",{"$f":"IF(AB36=0,\" acres\",IF(AB36<=1,\" acre\",IF(AB36>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB36,S36)","v":"0 acres"},null,null,null,null,{"$f":"IF(AC36=0,\" acres\",IF(AC36<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC36,Y36)","v":"0 acres"},null,0,0]
[null,null,"PrecisionPac® DB-8454",null,"1 acre",8.9942060000000019,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® DB-8454",{"$f":"IF(AB37=0,\" acres\",IF(AB37<=1,\" acre\",IF(AB37>1,\" acres\")))","v":" acres"},"0 acres",null,null,null,null,{"$f":"IF(AC37=0,\" acres\",IF(AC37<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC37,Y37)","v":"0 acres"},null,0,0]
[null,null,"PrecisionPac® PP-2525",null,"1 acre",8.5027200000000001,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® PP-2525",{"$f":"IF(AB38=0,\" acres\",IF(AB38<=1,\" acre\",IF(AB38>1,\" acres\")))","v":" acres"},"0 acres",null,null,null,null,{"$f":"IF(AC38=0,\" acres\",IF(AC38<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC38,Y38)","v":"0 acres"},null,0,0]
[null,null,"PrecisionPac® PP-23235",null,"1 acre",9.9014663999999986,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® PP-23235",{"$f":"IF(AB39=0,\" acres\",IF(AB39<=1,\" acre\",IF(AB39>1,\" acres\")))","v":" acres"},"0 acres",null,null,null,null,{"$f":"IF(AC39=0,\" acres\",IF(AC39<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC39,Y39)","v":"0 acres"},null,0,0]
[null,null,"PrecisionPac® PP-3317",null,"1 acre",8.7479999999999993,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® PP-3317",{"$f":"IF(AB40=0,\" acres\",IF(AB40<=1,\" acre\",IF(AB40>1,\" acres\")))","v":" acres"},"0 acres",null,null,null,null,{"$f":"IF(AC40=0,\" acres\",IF(AC40<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC40,Y40)","v":"0 acres"},null,0,0]
[null,null,"Predicade®",null,"Case",1343.75,0,null,null,{"$f":"Z41","v":"0 cases"},null,0,0,null,null,null,40,"Predicade®",{"$f":"IF(AB41=0,\" cases\",IF(AB41<=1,\" case\",IF(AB41>1,\" cases\")))","v":" cases"},{"$f":"CONCATENATE(AB41,S41)","v":"0 cases"},null,null,1,{"$f":"IF(W41=1,ROUND(G41/Q41,2),(G41*Q41))","v":0},{"$f":"IF(W41=2,\" acres\",IF(W41=1,IF(X41=0,\" cases\",IF(X41<=1,\" case\",IF(X41>1,\" cases\")))))","v":" cases"},{"$f":"CONCATENATE(X41,Y41)","v":"0 cases"},null,{"$f":"IF(W41=2,G41,ROUND(G41/Q41,4))","v":0},{"$f":"IF(W41=1,G41,AB41*Q41)","v":0}]
[null,null,"Refine® M",null,"Case",427.75,0,null,null,"0 cases",null,0,0,null,null,null,40,"Refine® M",{"$f":"IF(AB42=0,\" cases\",IF(AB42<=1,\" case\",IF(AB42>1,\" cases\")))","v":" cases"},"0 cases",null,null,1,0,{"$f":"IF(W42=2,\" acres\",IF(W42=1,IF(X42=0,\" cases\",IF(X42<=1,\" case\",IF(X42>1,\" cases\")))))","v":" cases"},"0 cases",null,0,0]
[null,null,"Refine® SG",null,"486 g",350,0,null,null,"0 jugs",null,{"$f":"F43*AB43","v":0},0,null,null,null,40,{"$f":"C43","v":"Refine® SG"},{"$f":"IF(AB43=0,\" jugs\",IF(AB43<=1,\" jug\",IF(AB43>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0,{"$f":"IF(W43=2,\" acres\",IF(W43=1,IF(X43=0,\" jugs\",IF(X43<=1,\" jug\",IF(X43>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0,null,"Command",null,null,null,"ExFX",null,null,null,"DB878"]
[null,null,"Travallas®",null,"8 L",518,0,null,null,"0 jugs",null,0,0,null,null,null,40,"Travallas®"," jugs","0 jugs",null,null,1,0," jugs","0 jugs",null,0,0,null,"acres/","jugs used","remaining jugs","/ acres","acres/","jugs used","remaining jugs","/ acres","acres/","jugs used","total jugs used/purchases",null,null,"max Aim/DB878",null,null,null,"max Aim/ExFX",null,null,null,"max Aim/Command"]
[null,"LEVEL BUILDERS","Aim® EC (15 ml/acre rate)",null,"1.2 L",391,0,null,null,"0 jugs",null,0,{"$f":"ROUND(AP45*$T$78,2)","v":0},null,null,null,80,"Aim® EC (15 ml/acre rate)"," jugs",{"$f":"CONCATENATE(AB45,S45)","v":"0 jugs"},null,null,1,0," jugs",{"$f":"CONCATENATE(X45,Y45)","v":"0 jugs"},null,0,0,{"$f":"AB45*40","v":0},{"$f":"IF(AC11>0,IF(AD45>=AC11,AC11,AD45),0)","v":0},{"$f":"BA45/40","v":0},{"$f":"AB45-AF45","v":0},{"$f":"AG45*40","v":0},{"$f":"IF(AC54>0,IF(AH45>=AC54,AC54,AH45),0)","v":0},{"$f":"AW45/40","v":0},{"$f":"AG45-AJ45","v":0},{"$f":"AK45*40","v":0},{"$f":"IF($AC$66>0,IF(AL45>=$AC$66,$AC$66,AL45),0)","v":0},{"$f":"AS45/40","v":0},{"$f":"AF45+AJ45+AN45","v":0},{"$f":"(($F$12/$Q$12)-($F$11/$Q$11))*($Q45/2)*BB45+((($F$15/$Q$15)-$F$66)*($Q45/2))*(AX45+AT45)","v":0},null,{"$f":"IF((SUM(AL45:AL46)+SUM(AL63:AL65))<0,0,IF($AC$66<0,0,IF((SUM(AL45:AL46)+SUM(AL63:AL65))>=$AC$66,$AC$66,(SUM(AL45:AL46)+SUM(AL63:AL65)))))","v":0},{"$f":"IF(AR45<=AL45,AR45,IF(AR45>=AL45,IF(AL45<=0,0,IF(AL45>0,MIN(AR45,AL45)))))","v":0},{"$f":"AS45/40","v":0},null,{"$f":"IF(SUM(AH45:AH46)+SUM(AH63:AH65)<0,0,IF($AC$54<0,0,IF(SUM(AH45:AH46)+SUM(AH63:AH65)>=$AC$54,$AC$54,SUM(AH45:AH46)+SUM(AH63:AH65))))","v":0},{"$f":"IF(AV45<=AH45,AV45,IF(AV$45>=AH45,IF(AH45<=0,0,IF(AH45>0,MIN(AV45,AH45)))))","v":0},{"$f":"AW45/40","v":0},null,{"$f":"IF(SUM(AD45:AD46)+SUM(AD63:AD65)<0,0,IF($AC$11<0,0,IF(SUM(AD45:AD46)+SUM(AD63:AD65)>=$AC$11,$AC$11,SUM(AD45:AD46)+SUM(AD63:AD65))))","v":0},{"$f":"IF(AZ45<=AD45,AZ45,IF(AZ$45>=AD45,IF(AD45<=0,0,IF(AD45>0,MIN(AZ45,AD45)))))","v":0},{"$f":"ROUND(BA45/40,5)","v":0}]
[null,null,"Aim® EC (15 ml/acre rate)",null,"4.8 L",391,0,null,null,"0 jugs",null,0,{"$f":"IF($G$46=0,0,IF(AND($G$46>0,ROUND(AP46*$T$78,2)<0),0,ROUND(AP46*$T$78,2)))","v":0},null,null,null,320,"Aim® EC (15 ml/acre rate)"," jugs","0 jugs",null,null,1,0," jugs","0 jugs",null,0,0,{"$f":"AB46*160","v":0},{"$f":"IF($AC$11>0,IF(AD46>=$AC$11-AE$45,$AC$11-AE$45,AD46),0)","v":0},{"$f":"BA46/160","v":0},{"$f":"AB46-AF46","v":0},{"$f":"AG46*160","v":0},{"$f":"IF(AC54>0,IF(AH46>=AC54-AI45,AC54-AI45,AH46),0)","v":0},{"$f":"AW46/160","v":0},{"$f":"AG46-AJ46","v":0},{"$f":"AK46*160","v":0},{"$f":"IF($AC$66>0,IF(AL46>=$AC$66-AM45,$AC$66-AM45,AL46),0)","v":0},{"$f":"AS46/160","v":0},{"$f":"AF46+AJ46+AN46","v":0},{"$f":"(($F$12/$Q$12)-($F$11/$Q$11))*($Q46/2)*BB46+((($F$15/$Q$15)-$F$66)*($Q46/2))*(AX46+AT46)","v":0},null,null,{"$f":"IF($AR$45=0,0,IF($AR$45-$AS$45<=AL46,$AR$45-$AS$45,IF($AR$45>=$AS$45,IF(AL46<=0,0,IF(AL46>0,IF($AR$45-$AS$45>=AL46,AL46,$AR$45-$AS$45))))))","v":0},{"$f":"AS46/160","v":0},null,null,{"$f":"IF($AV$45=0,0,IF($AV$45-AW$45<=AH46,$AV$45-AW$45,IF($AV$45>=AW$45,IF(AH46<=0,0,IF(AH46>0,IF($AV$45-AW$45>=AH46,AH46,$AV$45-AW$45))))))","v":0},{"$f":"AW46/160","v":0},null,null,{"$f":"IF($AZ$45=0,0,IF($AZ$45-BA$45<=AD46,$AZ$45-BA$45,IF($AZ$45>=BA$45,IF(AD46<=0,0,IF(AD46>0,IF($AZ$45-BA$45>=AD46,AD46,$AZ$45-BA$45))))))","v":0},{"$f":"ROUND(BA46/160,5)","v":0}]
[null,null,"Beleaf® 50SG",null,"0.68 kg",261.75,0,null,null,{"$f":"Z47","v":"0 jugs"},null,0,0,null,null,null,10.5,"Beleaf® 50SG",{"$f":"IF(AB47=0,\" jugs\",IF(AB47<=1,\" jug\",IF(AB47>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB47,S47)","v":"0 jugs"},null,null,1,0,{"$f":"IF(W47=2,\" acres\",IF(W47=1,IF(X47=0,\" jugs\",IF(X47<=1,\" jug\",IF(X47>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X47,Y47)","v":"0 jugs"},null,0,0]
[null,null,"Carbine®",null,"1.587 kg",347.5,0,null,null,{"$f":"Z48","v":"0 jugs"},null,0,0,null,null,null,25,"Carbine®"," jugs",{"$f":"CONCATENATE(AB48,S48)","v":"0 jugs"},null,null,1,0," jugs","0 jugs",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"This is for Virtual calculatons:"]
[null,null,"Coragen®",null,"6 L",989,0,null,null,{"$f":"Z49","v":"0 jugs"},null,0,0,null,null,null,80,"Coragen®"," jugs","0 jugs",null,null,1,0,{"$f":"IF(W49=2,\" acres\",IF(W49=1,IF(X49=0,\" jugs\",IF(X49<=1,\" jug\",IF(X49>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"take difference between Command Charge and Command per acre and multiply by aim acres per jug then divide by 2"]
[null,null,"Coragen® MaX",null,"2 L",1608.25,0,null,null,{"$f":"Z50","v":"0 jugs"},null,0,0,null,null,null,80,"Coragen® MaX",{"$f":"IF(AB50=0,\" jugs\",IF(AB50<=1,\" jug\",IF(AB50>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0," jugs","0 jugs",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"plus take difference between Intruvix II and DB-878 per acre and multiply by aim acres per jug then divide by 2"]
[null,null,"Cygon® 400 EC NEW!",null,"10 L",306.63695999999999,0,null,null,{"$f":"Z51","v":"0 jugs"},null,{"$f":"F51*AB51","v":0},0,null,null,null,20,{"$f":"C51","v":"Cygon® 400 EC NEW!"}," jugs",{"$f":"CONCATENATE(AB51,S51)","v":"0 jugs"},null,null,1,{"$f":"IF(W51=1,ROUND(G51/Q51,2),(G51*Q51))","v":0}," jugs",{"$f":"CONCATENATE(X51,Y51)","v":"0 jugs"},null,{"$f":"IF(W51=2,G51,ROUND(G51/Q51,4))","v":0},{"$f":"IF(W51=1,G51,AB51*Q51)","v":0}]
[null,null,"Cygon® 480-AG",null,"10 L",366.25,0,null,null,{"$f":"Z52","v":"0 jugs"},null,0,0,null,null,null,25,"Cygon® 480-AG",{"$f":"IF(AB52=0,\" jugs\",IF(AB52<=1,\" jug\",IF(AB52>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0,{"$f":"IF(W52=2,\" acres\",IF(W52=1,IF(X52=0,\" jugs\",IF(X52<=1,\" jug\",IF(X52>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0]
[null,null,"Exirel®",null,"3.79 L",650.75,0,null,null,{"$f":"Z53","v":"0 jugs"},null,0,0,null,null,null,18.7,"Exirel®",{"$f":"IF(AB53=0,\" jugs\",IF(AB53<=1,\" jug\",IF(AB53>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0,{"$f":"IF(W53=2,\" acres\",IF(W53=1,IF(X53=0,\" jugs\",IF(X53<=1,\" jug\",IF(X53>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0]
[null,null,"Express® FX",null,"1.86 kg",268,0,null,null,"0 jugs",null,0,{"$f":"ROUND(AE54*$T$78,2)","v":0},null,null,null,40,"Express® FX",{"$f":"IF(AB54=0,\" jugs\",IF(AB54<=1,\" jug\",IF(AB54>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0," jugs","0 jugs",null,0,0,{"$f":"IF(AC54<0,0,IF(SUM(AH45:AH46)>=AC54,AC54/40,AV45/40))","v":0},{"$f":"$F$54*AD54","v":0}]
[null,null,"Express® LW",null,"320 g",387,0,null,null,"0 jugs",null,0,0,null,null,null,80,"Express® LW",{"$f":"IF(AB55=0,\" jugs\",IF(AB55<=1,\" jug\",IF(AB55>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB55,S55)","v":"0 jugs"},null,null,1,0,{"$f":"IF(W55=2,\" acres\",IF(W55=1,IF(X55=0,\" jugs\",IF(X55<=1,\" jug\",IF(X55>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0]
[null,null,"Express® PRO",null,"567 g",444,0,null,null,"0 jugs",null,0,0,null,null,null,80,"Express® PRO"," jugs","0 jugs",null,null,1,0," jugs","0 jugs",null,0,0]
[null,null,"Express® SG",null,"486 g",391,0,null,null,"0 jugs",null,0,0,null,null,null,80,"Express® SG"," jugs","0 jugs",null,null,1,0," jugs","0 jugs",null,0,0]
[null,null,"Muster®",null,"320 g",1335.75,0,null,null,{"$f":"Z58","v":"0 jugs"},null,0,0,null,null,null,40,"Muster®"," jugs",{"$f":"CONCATENATE(AB58,S58)","v":"0 jugs"},null,null,1,0," jugs",{"$f":"CONCATENATE(X58,Y58)","v":"0 jugs"},null,0,0]
[null,null,"Pinnacle® SG Toss-N-Go®",null,"96 g",444.25,0,null,null,"0 pouches",null,0,0,null,null,null,20,"Pinnacle® SG Toss-N-Go®",{"$f":"IF(AB59=0,\" pouches\",IF(AB59<=1,\" pouch\",IF(AB59>1,\" pouches\")))","v":" pouches"},"0 pouches",null,null,1,0,{"$f":"IF(W59=2,\" acres\",IF(W59=1,IF(X59=0,\" pouches\",IF(X59<=1,\" pouch\",IF(X59>1,\" pouches\")))))","v":" pouches"},{"$f":"CONCATENATE(X59,Y59)","v":"0 pouches"},null,0,0]
[null,null,"Pinnacle® SG",null,"240 g",1111,0,null,null,{"$f":"Z60","v":"0 jugs"},null,0,0,null,null,null,50,"Pinnacle® SG",{"$f":"IF(AB60=0,\" jugs\",IF(AB60<=1,\" jug\",IF(AB60>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB60,S60)","v":"0 jugs"},null,null,1,0,{"$f":"IF(W60=2,\" acres\",IF(W60=1,IF(X60=0,\" jugs\",IF(X60<=1,\" jug\",IF(X60>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X60,Y60)","v":"0 jugs"},null,0,0]
[null,null,"Pounce® 384 EC",null,"10 L",897.5,0,null,null,{"$f":"Z61","v":"0 jugs"},null,0,0,null,null,null,160,"Pounce® 384 EC"," jugs",{"$f":"CONCATENATE(AB61,S61)","v":"0 jugs"},null,null,1,0," jugs",{"$f":"CONCATENATE(X61,Y61)","v":"0 jugs"},null,0,0,null,"Command",null,null,null,"ExFX",null,null,null,"DB878"]
[null,null,"Pounce® 384 EC",null,"1 L",897.5,0,null,null,{"$f":"Z62","v":"0 jugs"},null,0,0,null,null,null,16,"Pounce® 384 EC",{"$f":"IF(AB62=0,\" jugs\",IF(AB62<=1,\" jug\",IF(AB62>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB62,S62)","v":"0 jugs"},null,null,1,0,{"$f":"IF(W62=2,\" acres\",IF(W62=1,IF(X62=0,\" jugs\",IF(X62<=1,\" jug\",IF(X62>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X62,Y62)","v":"0 jugs"},null,0,0,null,"acres/","acres used","remaining","acres","acres/","acres used","remaining","acres","acres/",null,null,"purchases",null,"max CF/DB878",null,null,null,"max CF/ExFX",null,null,null,"max CF/Command"]
[null,null,"PrecisionPac® CF-09",null,"1 acre",4.8884000000000007,0,"acres",null,{"$f":"Z63","v":"0 acres"},null,0,{"$f":"ROUND(AP63*$T$78,2)","v":0},null,null,null,1,"PrecisionPac® CF-09",{"$f":"IF(AB63=0,\" acres\",IF(AB63<=1,\" acre\",IF(AB63>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB63,S63)","v":"0 acres"},null,null,null,{"$f":"G63","v":0},{"$f":"IF(AC63=0,\" acres\",IF(AC63<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC63,Y63)","v":"0 acres"},null,{"$f":"G63","v":0},{"$f":"G63","v":0},{"$f":"IF($AC$11-SUM($AE$45:$AE$46)>0,AC63*0.5,AC63)","v":0},{"$f":"IF($AC$11>0,IF(AD63>=$AC$11-SUM($AE$45:$AE$46),$AC$11-SUM($AE$45:$AE$46),AD63),0)","v":0},{"$f":"BA63/0.5","v":0},null,{"$f":"(AC63-AF63)*0.5","v":0},{"$f":"IF(AC54>0,IF(AH63>=AC54,AC54,AH63),0)","v":0},{"$f":"AW63","v":0},null,{"$f":"AH63-AJ63","v":0},{"$f":"IF($AC$66>0,IF(AL63>=$AC$66,$AC$66,AL63),0)","v":0},null,null,{"$f":"(($F$12/$Q$12)-($F$11/$Q$11))*BA63+(($F$15/$Q$15)-$F$66)*(AW63+AS63)","v":0},null,null,{"$f":"IF($AR$45-SUM(AS$45:AS$46)<=AL63,$AR$45-SUM(AS$45:AS$46),IF($AR$45>=SUM($AS$45:AS$46),IF(AL63<=0,0,IF(AL63>0,IF($AR$45-SUM(AS$45:AS$46)>=AL63,AL63,$AR$45-SUM(AS$45:AS$46))))))","v":0},null,null,null,{"$f":"IF($AV$45-SUM(AW$45:AW$46)<=AH63,$AV$45-SUM(AW$45:AW$46),IF($AV$45>=SUM(AW$45:AW$46),IF(AH63<=0,0,IF(AH63>0,IF($AV$45-SUM(AW$45:AW$46)>=AH63,AH63,$AV$45-SUM(AW$45:AW$46))))))","v":0},null,null,null,{"$f":"IF($AZ$45-SUM(BA$45:BA$46)<=AD63,$AZ$45-SUM(BA$45:BA$46),IF($AZ$45>=SUM(BA$45:BA$46),IF(AD63<=0,0,IF(AD63>0,IF($AZ$45-SUM(BA$45:BA$46)>=AD63,AD63,$AZ$45-SUM(BA$45:BA$46))))))","v":0}]
[null,null,"PrecisionPac® CF-14",null,"1 acre",7.6053000000000006,0,"acres",null,{"$f":"Z64","v":"0 acres"},null,0,0,null,null,null,1,"PrecisionPac® CF-14"," acres",{"$f":"CONCATENATE(AB64,S64)","v":"0 acres"},null,null,null,0," acres","0 acres",null,0,0,{"$f":"IF($AC$11-SUM($AE$45:$AE$46)+SUM(AE63)>0,AC64*0.8,AC64)","v":0},{"$f":"IF($AC$11>0,IF(AD64>=$AC$11-SUM($AE$45:$AE$46)+SUM(AE63),$AC$11-SUM($AE$45:$AE$46)+SUM(AE63),AD64),0)","v":0},{"$f":"BA64/0.8","v":0},null,{"$f":"(AC64-AF64)*0.8","v":0},{"$f":"IF(AC54>0,IF(AH64>=AC54-AI63,AC54-AI63,AH64),0)","v":0},{"$f":"AW64","v":0},null,{"$f":"AH64-AJ64","v":0},{"$f":"IF($AC$66>0,IF(AL64>=$AC$66-AM63,$AC$66-AM63,AL64),0)","v":0},null,null,{"$f":"(($F$12/$Q$12)-($F$11/$Q$11))*BA64+(($F$15/$Q$15)-$F$66)*(AW64+AS64)","v":0},null,null,{"$f":"IF($AR$45-(SUM(AS$45:AS$46)+SUM(AS$63))<=AL64,$AR$45-(SUM(AS$45:AS$46)+SUM(AS$63)),IF($AR$45>=(SUM($AS$45:AS$46)+SUM(AS$63)),IF(AL64<=0,0,IF(AL64>0,IF($AR$45-(SUM(AS$45:AS$46)+SUM(AS$63))>=AL64,AL64,$AR$45-(SUM(AS$45:AS$46)+SUM(AS$63)))))))","v":0},null,null,null,{"$f":"IF($AV$45-(SUM(AW$45:AW$46)+SUM(AW$63))<=AH64,$AV$45-(SUM(AW$45:AW$46)+SUM(AW$63)),IF($AV$45>=(SUM(AW$45:AW$46)+SUM(AW$63)),IF(AH64<=0,0,IF(AH64>0,IF($AV$45-(SUM(AW$45:AW$46)+SUM(AW$63))>=AH64,AH64,$AV$45-(SUM(AW$45:AW$46)+SUM(AW$63)))))))","v":0},null,null,null,{"$f":"IF($AZ$45-(SUM(BA$45:BA$46)+SUM(BA$63))<=AD64,$AZ$45-(SUM(BA$45:BA$46)+SUM(BA$63)),IF($AZ$45>=(SUM(BA$45:BA$46)+SUM(BA$63)),IF(AD64<=0,0,IF(AD64>0,IF($AZ$45-(SUM(BA$45:BA$46)+SUM(BA$63))>=AD64,AD64,$AZ$45-(SUM(BA$45:BA$46)+SUM(BA$63)))))))","v":0}]
[null,null,"PrecisionPac® CF-18",null,"1 acre",9.2717999999999989,0,"acres",null,{"$f":"Z65","v":"0 acres"},null,0,{"$f":"ROUND(AP65*$T$78,2)","v":0},null,null,null,1,"PrecisionPac® CF-18"," acres",{"$f":"CONCATENATE(AB65,S65)","v":"0 acres"},null,null,null,0," acres","0 acres",null,0,0,{"$f":"IF($AC$11-SUM($AE$45:$AE$46)+SUM(AE63:AE64)>0,AC65*1,AC65)","v":0},{"$f":"IF($AC$11>0,IF(AD65>=$AC$11-SUM($AE$45:$AE$46)+SUM(AE63:AE64),$AC$11-SUM($AE$45:$AE$46)+SUM(AE63:AE64),AD65),0)","v":0},{"$f":"BA65/1","v":0},null,{"$f":"(AC65-AF65)*1","v":0},{"$f":"IF(AC54>0,IF(AH65>=AC54-SUM(AI63:AI64),AC54-SUM(AI63:AI64),AH65),0)","v":0},{"$f":"AW65","v":0},null,{"$f":"AH65-AJ65","v":0},{"$f":"IF($AC$66>0,IF(AL65>=$AC$66-SUM(AM63:AM64),$AC$66-SUM(AM63:AM64),AL65),0)","v":0},null,null,{"$f":"(($F$12/$Q$12)-($F$11/$Q$11))*BA65+(($F$15/$Q$15)-$F$66)*(AW65+AS65)","v":0},null,null,{"$f":"IF($AR$45-(SUM(AS$45:AS$46)+SUM(AS$63:AS$64))<=AL65,$AR$45-(SUM(AS$45:AS$46)+SUM(AS$63:AS$64)),IF($AR$45>=(SUM($AS$45:AS$46)+SUM(AS$63:AS$64)),IF(AL65<=0,0,IF(AL65>0,IF($AR$45-(SUM(AS$45:AS$46)+SUM(AS$63:AS$64))>=AL65,AL65,$AR$45-(SUM(AS$45:AS$46)+SUM(AS$63:AS$64)))))))","v":0},null,null,null,{"$f":"IF($AV$45-(SUM(AW$45:AW$46)+SUM(AW$63:AW$64))<=AH65,$AV$45-(SUM(AW$45:AW$46)+SUM(AW$63:AW$64)),IF($AV$45>=(SUM(AW$45:AW$46)+SUM(AW$63:AW$64)),IF(AH65<=0,0,IF(AH65>0,IF($AV$45-(SUM(AW$45:AW$46)+SUM(AW$63:AW$64))>=AH65,AH65,$AV$45-(SUM(AW$45:AW$46)+SUM(AW$63:AW$64)))))))","v":0},null,null,null,{"$f":"IF($AZ$45-(SUM(BA$45:BA$46)+SUM(BA$63:BA$64))<=AD65,$AZ$45-(SUM(BA$45:BA$46)+SUM(BA$63:BA$64)),IF($AZ$45>=(SUM(BA$45:BA$46)+SUM(BA$63:BA$64)),IF(AD65<=0,0,IF(AD65>0,IF($AZ$45-(SUM(BA$45:BA$46)+SUM(BA$63:BA$64))>=AD65,AD65,$AZ$45-(SUM(BA$45:BA$46)+SUM(BA$63:BA$64)))))))","v":0}]
[null,null,"PrecisionPac® DB-878",null,"1 acre",6.7,0,"acres",null,{"$f":"Z66","v":"0 acres"},null,0,{"$f":"ROUND(AE66*$T$78,2)","v":0},null,null,null,1,"PrecisionPac® DB-878"," acres",{"$f":"CONCATENATE(AB66,S66)","v":"0 acres"},null,null,null,0," acres","0 acres",null,0,0,{"$f":"IF($AC$66<0,0,IF((SUM(AL45:AL46)+SUM(AL63:AL65))>=AC66,AC66,AR45))","v":0},{"$f":"F66*AD66","v":0}]
[null,null,"PrecisionPac® DB-878 PRO",null,"1 acre",6.9897,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® DB-878 PRO",{"$f":"IF(AB67=0,\" acres\",IF(AB67<=1,\" acre\",IF(AB67>1,\" acres\")))","v":" acres"},"0 acres",null,null,null,0,{"$f":"IF(AC67=0,\" acres\",IF(AC67<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC67,Y67)","v":"0 acres"},null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"This is for Virtual calculations:"]
[null,null,"PrecisionPac® NC-0050",null,"1 acre",4.8884000000000007,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® NC-0050"," acres","0 acres",null,null,null,0," acres","0 acres",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"take difference between Command Charge and Command per acre"]
[null,null,"PrecisionPac® NC-00439",null,"1 acre",5.5464150000000005,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® NC-00439"," acres","0 acres",null,null,null,0," acres","0 acres",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"plus take difference between Intruvix II and DB-878 per acre"]
[null,null,"Sulfentra™ NEW!",null,"3.79 L",305,0,null,null,{"$f":"Z70","v":"0 jugs"},null,{"$f":"F70*AB70","v":0},0,null,null,null,32,{"$f":"C70","v":"Sulfentra™ NEW!"},{"$f":"IF(AB70=0,\" jugs\",IF(AB70<=1,\" jug\",IF(AB70>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB70,S70)","v":"0 jugs"},null,null,1,{"$f":"IF(W70=1,ROUND(G70/Q70,2),(G70*Q70))","v":0},{"$f":"IF(W70=2,\" acres\",IF(W70=1,IF(X70=0,\" jugs\",IF(X70<=1,\" jug\",IF(X70>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X70,Y70)","v":"0 jugs"},null,{"$f":"IF(W70=2,G70,ROUND(G70/Q70,4))","v":0},{"$f":"IF(W70=1,G70,AB70*Q70)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"plus take difference between Intruvix II and DB-878 per acre"]
[null,null,"UpBeet®",null,"117 g",131.5,0,null,null,{"$f":"Z71","v":"0 jugs"},null,0,0,null,null,null,4.0999999999999996,"UpBeet®",{"$f":"IF(AB71=0,\" jugs\",IF(AB71<=1,\" jug\",IF(AB71>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB71,S71)","v":"0 jugs"},null,null,1,{"$f":"IF(W71=1,ROUND(G71/Q71,2),(G71*Q71))","v":0},{"$f":"IF(W71=2,\" acres\",IF(W71=1,IF(X71=0,\" jugs\",IF(X71<=1,\" jug\",IF(X71>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X71,Y71)","v":"0 jugs"},null,{"$f":"IF(W71=2,G71,ROUND(G71/Q71,4))","v":0},{"$f":"IF(W71=1,G71,AB71*Q71)","v":0}]
[null,null,"Total Qualifying Purchases (to determine rebate level):",null,null,null,null,null,null,null,{"$f":"SUM(L8:L71)","v":0}]
[null,null,"Total Purchases Eligible for Rebate:",null,null,null,null,null,null,null,{"$f":"IF(K72<15000,0,SUM(#REF!))","v":0}]
[null,"Total Pre & In-Crop Herbicide Rebate:",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M8:M71)","v":0}]
[]
[null,"*Perimeter®II products must match with a Broadleaf Herbicide to be eligible for rebate.",null,"Rebate Level","Minimum",null,"  Maximum","   Pre Herbicides",null,"In-Crop Herbicides",null,null,null,null,null,null,"Level highlighter"]
[]
[null,null,null,"D",5000,null,29999,0.02,null,null,0.06,null,null,null,null,null,{"$f":"IF($K$72>=$E$81,$D$81,IF($K$72>=$E$80,$D$80,IF($K$72>=$E$79,$D$79,IF($K$72>=$E$78,$D$78,\"\"))))","v":""},{"$f":"IF($K$72>=$E$81,$E$81,IF($K$72>=$E$80,$E$80,IF($K$72>=$E$79,$E$79,IF($K$72>=$E$78,$E$78,\"\"))))","v":""},{"$f":"IF($K$72>=$E$81,$G$81,IF($K$72>=$E$80,$G$80,IF($K$72>=$E$79,$G$79,IF($K$72>=$E$78,$G$78,\"\"))))","v":""},{"$f":"IF($K$72>=$E$81,$H$81,IF($K$72>=$E$80,$H$80,IF($K$72>=$E$79,$H$79,IF($K$72>=$E$78,$H$78,0))))","v":0},{"$f":"IF($K$72>=$E$81,$K$81,IF($K$72>=$E$80,$K$80,IF($K$72>=$E$79,$K$79,IF($K$72>=$E$78,$K$78,0))))","v":0}]
[null,null,null,"C",30000,null,49999,0.04,null,null,0.09]
[null,null,null,"B",50000,null,74999,0.06,null,null,0.12]
[null,null,null,"A",75000,null,"and more",0.08,null,null,0.15]
[]
[null,"Virtual co-packs of Intruvix™ II (Aim®EC and/or CF-09, CF-14, CF-18 PrecisionPac®Blends at the 30 ml/acre rate matched to Express®FX and/or PrecisionPac®DB-878) and Command®Charge (Aim®EC and/or CF-09, CF-14, CF-18 PrecisionPac®Blends at the 30 ml/acre rate matched to Command®360 ME) are eligible for pre-herbicide rebates."]
[]
[" STEP 2:  Activate the PROACTIVE bonus by matching acres of eligible pre herbicides and in-crop herbicides:"]
[]
[null,"PROACTIVE Bonus",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"with ExFX/DB878","Remaining Acres","with Other Ex","with Sulfentrazone","Remaining Sulfentrazone"]
[null,"Rebate Categories",null,null,null,null,null,null,"Acres",null,null,null,null,null,null,null,"Aim/CF Acres:",{"$f":"IF(OR($I$97/2<=0,$I101<=0),0,MIN($I$97/2,$I$101))","v":0},{"$f":"IF($I$97<=0,0,(($I$97/2-$R$88)/40)*80)","v":0},{"$f":"IF(OR($I$97<=0,$I$102<=0),0,MIN($S$88,$I$102))","v":0},{"$f":"IF(OR($I$97<=0,$I99<=0),0,MIN($I$97,$I$99))","v":0},{"$f":"IF($I$99<=0,0,$I$99-$U$88)","v":0}]
[null," Pre Herbicides",null,null,null,null,null,null,{"$f":"SUM($AC$8:$AC$24)+$AR$45+$AV$45","v":0}]
[null," In-Crop Herbicides",null,null,null,null,null,null,{"$f":"SUM($AC$25:$AC$27)+SUM($AC$30:$AC$44)","v":0},null,null,null,null,null,null,null,null,"Carfentrazone matched to Remaining Sulfentrazone"]
[null,"Total Acres Eligible for $1.00 / acre Rebate:",null,null,{"$f":"IF($K$72<E$78,0,IF(OR(I89<=0,I90<=0),0,IF(I89>=I90,I90,I89)))","v":0},null,"Rebate:",{"$f":"IF(E91=0,0,E91*1)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(#REF!<=0,$I$99<=0),0,MIN(#REF!,$V$88))","v":{"$error":"#REF!"}}]
[]
[" STEP 3:  Activate the ACE Offer by meeting the requirements below:"]
[]
[null,"ACE Offer",null,null,null,null,null,null,null,null,"PrecisionPac® CF Herbicide Equivalents for ACE Program\n 1 ac CF-09 = 0.5 ac Express® Brands or Authority® 480\n 1 ac CF-14 = 0.8 ac Express® Brands or Authority® 480\n 1 ac CF-18 = 1.0 ac Express® Brands or Authority® 480"]
[null,"Rebate Categories",null,null,null,null,null,null,"Acres"]
[null,"Group 1 Products",null,null,null,null,null,null,{"$f":"$AC$45/2+$AC$46/2+($AC63/2)+($AC$64*0.8)+($AC$65)","v":0}]
[null,"Aim® EC 1.2 L, Aim® EC 4.8 L, PrecisionPac® herbicides (CF-09, CF-14, CF-18)",null,null,null,null,null,null,"(30 ml/ac rate)"]
[null,"Group 2 Products",null,null,null,null,null,null,{"$f":"(IF($W8=1,$AC$8,($AC$8/32*43))+$AC$21+$AC$24) + ($AC$54+$AC$66) + ($AC$56+$AC$57+SUM(($AC$67:$AC$69)))+($AC$23*1.33)","v":0}]
[null,"Authority® 480 (43 ac/jug), PrecisionPac® herbicides (SZ-75, SZ-0050, SZ-100)"]
[null,"Express® FX, PrecisionPac® herbicide (DB-878)"]
[null,"Express® PRO, Express® SG, PrecisionPac® herbicides (DB-878 PRO, NC-0050, NC-00439)"]
[null,"Total Acres Eligible for $4.00 / acre Rebate:",null,null,{"$f":"MIN(I97,I99)","v":0},null,"Rebate:",{"$f":"IF(E103<=0,0,E103*4)","v":0}]
[]
[null,"        FMC CashBack Rebate"]
[null,null,null,"Total Pre Herbicide Rebate:",null,null,null,"$",{"$f":"SUM($M$8:$M$24)+SUM($M$45:$M$66)","v":0},null,{"$f":"IF(SUM($I106:$I109)<=0,\"\",IF(SUM($I106:$I109)<99.99,\"(minimum rebate of $100.00 is \nrequired to issue cheque)\",\"\"))","v":""}]
[null,null,null,"Total In-Crop Herbicide Rebate:",null,null,null,"$",{"$f":"SUM($M$25:$M$44)","v":0}]
[null,null,null,"Total PROACTIVE Bonus Rebate:",null,null,null,"$",{"$f":"$H$91","v":0}]
[null,null,null,"Total ACE Offer Rebate:",null,null,null,"$",{"$f":"$H$103","v":0}]
[null,null,"FMC CashBack – Total Rebate:",null,null,null,null,null,null,null,{"$f":"IF(SUM($I106:$I109)<=99.99,0,SUM($I106:$I109))","v":0}]
[]
[]
[]
[]
[]
[]
[null,"THESE CALCULATIONS ARE ESTIMATES ONLY"]
[]
[null,"This desktop calculator is for use only between a retailer and grower and is not intended to be shared with FMC, its employees or representatives.  It is for convenience only, to help assess the potential rebate a grower may earn, however it is not intended to bind FMC to any rebate amount.  Rebates will be earned in accordance with the 2025 FMC CashBack terms and conditions.  SRP is for guidance only and a retailer is under no obligation to resell at such price.  A retailer who sells at prices different from such price will, in no way, be affected in its business relations with FMC.  Retail prices are to be determined solely by the retailer, in consultation with the grower.  FMC does not set, nor influence, such prices and takes no responsibility for them. "]
[]
[null,"Terms and Conditions Apply.\nAs with all crop protection products, always read and follow label directions carefully.          \nMember of CropLife Canada.\nFMC, Aim®, Ally®, Authority®, Authority Strike™, Barricade®, Beleaf®, Carbine®, Command®, Coragen®, Cygon®, Exirel®, Express®, Focus®, Intruvix™, Muster®, Perimeter®, Pinnacle®, Pounce®, PrecisionPac®, Predicade®, Refine®, Toss-N-Go®, Travallas® and UpBeet® are trademarks of FMC Corporation or an affiliate.\n© 2025 FMC Corporation.  All rights reserved."]