{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["2024 FMC CashBack"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":0,"defined_names":26,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"2024 FMC CashBack","index":0,"n_rows":120,"n_cols":54,"rows_kept":120,"cut":false,"hidden":false,"merged":[[7,12,7,13],[8,12,8,13],[81,1,81,8],[84,1,84,3],[14,9,14,10],[16,9,16,10],[20,9,20,10],[21,9,21,10],[24,9,24,10],[27,9,27,10],[28,9,28,10],[29,9,29,10],[17,9,17,10],[58,2,58,3],[31,2,31,3],[51,2,51,3],[43,2,43,3],[41,2,41,3],[47,2,47,3],[23,2,23,3],[44,12,44,13],[47,9,47,10],[33,9,33,10],[42,9,42,10],[4,9,6,10],[4,11,6,11],[7,9,7,10],[8,9,8,10],[9,9,9,10],[10,9,10,10],[11,9,11,10],[12,9,12,10],[13,9,13,10],[107,8,107,9],[37,2,37,3],[107,3,107,6],[97,1,97,3],[101,1,101,3],[101,7,101,8],[54,2,54,3],[54,7,54,8],[48,2,48,3],[48,7,48,8],[48,9,48,10],[45,7,45,8],[74,7,74,9],[68,1,68,10],[64,7,64,8],[64,9,64,10],[55,2,55,3],[55,7,55,8],[70,1,75,1],[64,2,64,3],[66,2,66,9],[62,2,62,3],[73,7,73,9],[49,7,49,8],[82,1,82,7],[62,9,62,10],[85,1,85,3],[85,7,85,8],[41,1,64,1],[59,2,59,3],[60,2,60,3],[52,2,52,3],[99,1,99,7],[106,3,106,6],[104,8,104,9],[106,8,106,9],[21,1,40,1],[38,2,38,3],[43,9,43,10],[45,2,45,3],[45,9,45,10],[24,2,24,3],[42,2,42,3],[39,2,39,3],[42,7,42,8],[41,9,41,10],[30,2,30,3],[40,2,40,3],[44,2,44,3],[35,2,35,3],[34,2,34,3],[36,2,36,3],[43,7,43,8],[31,9,31,10],[65,2,65,3],[104,10,107,13],[58,7,58,8],[30,12,30,13],[31,12,31,13],[33,12,33,13],[34,12,34,13],[30,9,30,10],[34,9,34,10],[46,9,46,10],[46,12,46,13],[47,12,47,13],[37,9,37,10],[39,12,39,13],[40,12,40,13],[41,12,41,13],[38,9,38,10],[105,3,105,6],[62,7,62,8],[63,7,63,8],[46,2,46,3],[72,7,72,9],[105,8,105,9],[58,9,58,10],[53,9,53,10],[52,9,52,10],[52,7,52,8],[92,1,92,7],[89,1,89,8],[90,1,90,7],[63,2,63,3],[53,2,53,3],[104,3,104,6],[53,7,53,8],[75,7,75,9],[70,7,70,8],[70,9,70,10],[4,6,6,6],[5,7,5,8],[6,7,6,8],[12,7,12,8],[39,7,39,8],[33,7,33,8],[4,5,6,5],[7,7,7,8],[10,7,10,8],[4,7,4,8],[30,7,30,8],[23,7,23,8],[29,7,29,8],[19,7,19,8],[9,7,9,8],[13,7,13,8],[25,7,25,8],[17,7,17,8],[31,7,31,8],[38,7,38,8],[35,7,35,8],[32,7,32,8],[119,1,119,13],[103,1,103,13],[117,1,117,13],[115,1,115,13],[110,1,112,13],[56,9,56,10],[56,2,56,3],[65,7,65,8],[56,7,56,8],[70,3,71,3],[70,4,71,4],[70,6,71,6],[61,2,61,3],[67,2,67,9],[108,2,108,8],[108,10,108,13],[98,1,98,7],[61,12,61,13],[63,12,63,13],[64,12,64,13],[68,12,68,13],[66,10,66,12],[61,9,61,10],[65,12,65,13],[32,9,32,10],[7,2,7,3],[16,2,16,3],[16,7,16,8],[24,7,24,8],[14,2,14,3],[14,7,14,8],[8,2,8,3],[8,7,8,8],[20,2,20,3],[17,2,17,3],[22,2,22,3],[21,7,21,8],[15,2,15,3],[22,7,22,8],[15,7,15,8],[18,2,18,3],[18,7,18,8],[18,9,18,10],[13,2,13,3],[12,2,12,3],[11,7,11,8],[25,2,25,3],[32,2,32,3],[36,7,36,8],[51,12,51,13],[49,9,49,10],[57,2,57,3],[57,7,57,8],[57,9,57,10],[51,9,51,10],[51,7,51,8],[41,7,41,8],[40,7,40,8],[50,2,50,3],[49,2,49,3],[46,7,46,8],[44,7,44,8],[44,9,44,10],[49,12,49,13],[50,12,50,13],[50,9,50,10],[42,12,42,13],[43,12,43,13],[45,12,45,13],[40,9,40,10],[47,7,47,8],[39,9,39,10],[53,12,53,13],[60,7,60,8],[60,9,60,10],[60,12,60,13],[65,9,65,10],[62,12,62,13],[56,12,56,13],[61,7,61,8],[54,9,54,10],[58,12,58,13],[55,9,55,10],[55,12,55,13],[63,9,63,10],[54,12,54,13],[57,12,57,13],[0,0,1,14],[37,12,37,13],[38,12,38,13],[10,2,10,3],[11,2,11,3],[19,2,19,3],[26,7,26,8],[27,7,27,8],[37,7,37,8],[5,2,6,3],[4,4,6,4],[3,1,3,13],[4,1,6,1],[28,2,28,3],[9,2,9,3],[7,1,20,1],[32,12,32,13],[33,2,33,3],[9,12,9,13],[10,12,10,13],[11,12,11,13],[36,9,36,10],[34,7,34,8],[35,9,35,10],[107,16,107,17],[16,12,16,13],[17,12,17,13],[59,7,59,8],[59,9,59,10],[12,12,12,13],[13,12,13,13],[25,9,25,10],[15,9,15,10],[14,12,14,13],[22,12,22,13],[15,12,15,13],[24,12,24,13],[25,12,25,13],[26,12,26,13],[20,12,20,13],[48,12,48,13],[21,12,21,13],[19,12,19,13],[18,12,18,13],[19,9,19,10],[20,7,20,8],[23,9,23,10],[27,12,27,13],[100,1,100,3],[100,7,100,8],[96,1,96,7],[94,1,94,7],[95,8,96,8],[89,10,101,13],[81,10,86,13],[77,1,78,13],[4,12,6,13],[28,7,28,8],[23,12,23,13],[35,12,35,13],[36,12,36,13],[29,2,29,3],[27,2,27,3],[21,2,21,3],[26,2,26,3],[28,12,28,13],[29,12,29,13],[26,9,26,10],[22,9,22,10],[52,12,52,13],[50,7,50,8],[59,12,59,13]]}
["2021 FMC CashBack Rebate Calculator"]
[]
["STEP 1:  Qualify for FMC CashBack and build rebate levels by purchasing a minimum of $5,000 of eligible products listed below:"]
[null,"FMC Product Purchases"]
[null,"Product        Category",null,null,"Unit Size","SRP","Purchases (enter acres           or units)","Format",null,"Amount of \nAcres or Units",null,"Total     Purchases    (based on SRP)","Rebate \nSavings               "]
[null,null,"Product Name",null,null,null,null,"Select Preferred Input for all products",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Option button"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres/unit",null,null,null,null,null,1,null,null,null,null,"units","acres"]
[null,"PRE HERBICIDES","Authority® 480",null,"3.79 L",847.25,0,null,null,{"$f":"Z8","v":"0 jugs"},null,{"$f":"F8*AB8","v":0},{"$f":"ROUND(L8*$T$73,2)","v":0},null,null,null,32,{"$f":"C8","v":"Authority® 480"},{"$f":"IF(AB8=0,\" jugs\",IF(AB8<=1,\" jug\",IF(AB8>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB8,S8)","v":"0 jugs"},null,null,1,{"$f":"IF(W8=1,ROUND(G8/Q8,2),(G8*Q8))","v":0},{"$f":"IF(W8=2,\" acres\",IF(W8=1,IF(X8=0,\" jugs\",IF(X8<=1,\" jug\",IF(X8>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X8,Y8)","v":"0 jugs"},null,{"$f":"IF(W8=2,G8,ROUND(G8/Q8,4))","v":0},{"$f":"IF(W8=1,G8,AB8*Q8)","v":0}]
[null,null,"Authority Strike™ NEW!",null,"4.52 L",940,0,null,null,{"$f":"Z9","v":"0 jugs"},null,0,0,null,null,null,28,"Authority Strike™ NEW!",{"$f":"IF(AB9=0,\" jugs\",IF(AB9<=1,\" jug\",IF(AB9>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB9,S9)","v":"0 jugs"},null,null,1,0,{"$f":"IF(W9=2,\" acres\",IF(W9=1,IF(X9=0,\" jugs\",IF(X9<=1,\" jug\",IF(X9>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X9,Y9)","v":"0 jugs"},null,0,0]
[null,null,"Authority® Supreme",null,"8 L",1274.25,0,null,null,"0 jugs",null,0,0,null,null,null,33,"Authority® Supreme",{"$f":"IF(AB10=0,\" jugs\",IF(AB10<=1,\" jug\",IF(AB10>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0,{"$f":"IF(W10=2,\" acres\",IF(W10=1,IF(X10=0,\" jugs\",IF(X10<=1,\" jug\",IF(X10>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0]
[null,null,"Command® 360 ME",null,"5.4 L",315,0,null,null,"0 jugs",null,0,0,null,null,null,40,"Command® 360 ME",{"$f":"IF(AB11=0,\" jugs\",IF(AB11<=1,\" jug\",IF(AB11>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0,{"$f":"IF(W11=2,\" acres\",IF(W11=1,IF(X11=0,\" jugs\",IF(X11<=1,\" jug\",IF(X11>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0,{"$f":"((AC11-$X$99)/40)*$F$11","v":0}]
[null,null,"Command® Charge",null,"Case",901,0,null,null,"0 cases",null,0,0,null,null,null,80,"Command® Charge",{"$f":"IF(AB12=0,\" cases\",IF(AB12<=1,\" case\",IF(AB12>1,\" cases\")))","v":" cases"},"0 cases",null,null,1,0,{"$f":"IF(W12=2,\" acres\",IF(W12=1,IF(X12=0,\" cases\",IF(X12<=1,\" case\",IF(X12>1,\" cases\")))))","v":" cases"},{"$f":"CONCATENATE(X12,Y12)","v":"0 cases"},null,0,0]
[null,null,"Focus® SE",null,"4.5 L",1021,0,null,null,"0 jugs",null,0,0,null,null,null,33,"Focus® SE",{"$f":"IF(AB13=0,\" jugs\",IF(AB13<=1,\" jug\",IF(AB13>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0,{"$f":"IF(W13=2,\" acres\",IF(W13=1,IF(X13=0,\" jugs\",IF(X13<=1,\" jug\",IF(X13>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0]
[null,null,"Intruvix™",null,"Case",657.25,0,null,null,"0 cases",null,0,0,null,null,null,80,"Intruvix™",{"$f":"IF(AB14=0,\" cases\",IF(AB14<=1,\" case\",IF(AB14>1,\" cases\")))","v":" cases"},"0 cases",null,null,1,0,{"$f":"IF(W14=2,\" acres\",IF(W14=1,IF(X14=0,\" cases\",IF(X14<=1,\" case\",IF(X14>1,\" cases\")))))","v":" cases"},{"$f":"CONCATENATE(X14,Y14)","v":"0 cases"},null,0,0]
[null,null,"Intruvix™ II NEW!",null,"2.58 kg",399.6,0,null,null,{"$f":"Z15","v":"0 jugs"},null,0,0,null,null,null,40,"Intruvix™ II NEW!",{"$f":"IF(AB15=0,\" jugs\",IF(AB15<=1,\" jug\",IF(AB15>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB15,S15)","v":"0 jugs"},null,null,1,0,{"$f":"IF(W15=2,\" acres\",IF(W15=1,IF(X15=0,\" jugs\",IF(X15<=1,\" jug\",IF(X15>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X15,Y15)","v":"0 jugs"},null,0,0]
[null,null,"PrecisionPac® CF-09-878 NEW!",null,"1 acre",8.2200000000000006,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® CF-09-878 NEW!",{"$f":"IF(AB16=0,\" acres\",IF(AB16<=1,\" acre\",IF(AB16>1,\" acres\")))","v":" acres"},"0 acres",null,null,null,null,{"$f":"IF(AC16=0,\" acres\",IF(AC16<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC16,Y16)","v":"0 acres"},null,{"$f":"G16","v":0},{"$f":"G16","v":0}]
[null,null,"PrecisionPac® CF-18-878 NEW!",null,"1 acre",9.99,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® CF-18-878 NEW!"," acres","0 acres",null,null,null,null," acres","0 acres",null,0,0]
[null,null,"PrecisionPac® CF-18-50 NEW!",null,"1 acre",9.58,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® CF-18-50 NEW!"," acres","0 acres",null,null,null,null," acres","0 acres",null,0,0]
[null,null,"PrecisionPac® CF-18-439 NEW!",null,"1 acre",9.64,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® CF-18-439 NEW!"," acres","0 acres",null,null,null,null," acres","0 acres",null,0,0]
[null,null,"PrecisionPac® SZ-75",null,"1 acre",19.7,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® SZ-75",{"$f":"IF(AB20=0,\" acres\",IF(AB20<=1,\" acre\",IF(AB20>1,\" acres\")))","v":" acres"},"0 acres",null,null,null,null,{"$f":"IF(AC20=0,\" acres\",IF(AC20<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC20,Y20)","v":"0 acres"},null,0,0]
[null,null,"PrecisionPac® SZ-0050",null,"1 acre",21.07,0,"acres",null,{"$f":"Z21","v":"0 acres"},null,0,0,null,null,null,1,"PrecisionPac® SZ-0050",{"$f":"IF(AB21=0,\" acres\",IF(AB21<=1,\" acre\",IF(AB21>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB21,S21)","v":"0 acres"},null,null,null,null,{"$f":"IF(AC21=0,\" acres\",IF(AC21<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC21,Y21)","v":"0 acres"},null,0,0]
[null,"IN-CROP HERBICIDES","Ally® Toss-N-Go®",null,"122 g",401.25,0,null,null,{"$f":"Z22","v":"0 pouches"},null,0,{"$f":"ROUND(L22*$U$73,2)","v":0},null,null,null,40,"Ally® Toss-N-Go®",{"$f":"IF(AB22=0,\" pouches\",IF(AB22<=1,\" pouch\",IF(AB22>1,\" pouches\")))","v":" pouches"},"0 pouches",null,null,1,{"$f":"IF(W22=1,ROUND(G22/Q22,2),(G22*Q22))","v":0},{"$f":"IF(W22=2,\" acres\",IF(W22=1,IF(X22=0,\" pouches\",IF(X22<=1,\" pouch\",IF(X22>1,\" pouches\")))))","v":" pouches"},{"$f":"CONCATENATE(X22,Y22)","v":"0 pouches"},null,{"$f":"IF(W22=2,G22,ROUND(G22/Q22,4))","v":0},{"$f":"IF(W22=1,G22,AB22*Q22)","v":0}]
[null,null,"Ally® NEW!",null,"244 g",802.5,0,null,null,"0 jugs",null,0,{"$f":"ROUND(L23*$U$73,2)","v":0},null,null,null,80,"Ally® NEW!",{"$f":"IF(AB23=0,\" jugs\",IF(AB23<=1,\" jug\",IF(AB23>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,{"$f":"IF(W23=1,ROUND(G23/Q23,2),(G23*Q23))","v":0},{"$f":"IF(W23=2,\" acres\",IF(W23=1,IF(X23=0,\" jugs\",IF(X23<=1,\" jug\",IF(X23>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X23,Y23)","v":"0 jugs"},null,{"$f":"IF(W23=2,G23,ROUND(G23/Q23,4))","v":0},{"$f":"IF(W23=1,G23,AB23*Q23)","v":0}]
[null,null,"Barricade® II",null,"Case",468.75,0,null,null,{"$f":"Z24","v":"0 cases"},null,0,{"$f":"ROUND(L24*$U$73,2)","v":0},null,null,null,40,"Barricade® II",{"$f":"IF(AB24=0,\" cases\",IF(AB24<=1,\" case\",IF(AB24>1,\" cases\")))","v":" cases"},{"$f":"CONCATENATE(AB24,S24)","v":"0 cases"},null,null,1,{"$f":"IF(W24=1,ROUND(G24/Q24,2),(G24*Q24))","v":0},{"$f":"IF(W24=2,\" acres\",IF(W24=1,IF(X24=0,\" cases\",IF(X24<=1,\" case\",IF(X24>1,\" cases\")))))","v":" cases"},"0 cases",null,{"$f":"IF(W24=2,G24,ROUND(G24/Q24,4))","v":0},{"$f":"IF(W24=1,G24,AB24*Q24)","v":0},null,"BL acres","acres","units"]
[null,null,"Perimeter® II *",null,"3.4 L",128.80000000000001,0,null,null,{"$f":"Z25","v":"0 jugs"},null,0,{"$f":"ROUND(($AG25*$F25)*$U$73,2)","v":0},null,null,null,40,"Perimeter® II *",{"$f":"IF(AB25=0,\" jugs\",IF(AB25<=1,\" jug\",IF(AB25>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB25,S25)","v":"0 jugs"},null,null,1,{"$f":"IF(W25=1,ROUND(G25/Q25,2),(G25*Q25))","v":0},{"$f":"IF(W25=2,\" acres\",IF(W25=1,IF(X25=0,\" jugs\",IF(X25<=1,\" jug\",IF(X25>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X25,Y25)","v":"0 jugs"},null,{"$f":"IF(W25=2,G25,ROUND(G25/Q25,4))","v":0},{"$f":"IF(W25=1,G25,AB25*Q25)","v":0},"Perimeter Matching to BL:",{"$f":"SUM($AC$29:$AC$37)","v":0},{"$f":"IF($AC25>=$AE$25-$AF$26,$AE$25-$AF$26,$AC25)","v":0},{"$f":"ROUND(AF25/Q25,4)","v":0}]
[null,null,"Perimeter® II Drum *",null,"80 L",3026.8,0,null,null,"0 drums",null,0,{"$f":"ROUND(($AG26*$F26)*$U$73,2)","v":0},null,null,null,940,"Perimeter® II Drum *",{"$f":"IF(AB26=0,\" drums\",IF(AB26<=1,\" drum\",IF(AB26>1,\" drums\")))","v":" drums"},"0 drums",null,null,1,{"$f":"IF(W26=1,ROUND(G26/Q26,2),(G26*Q26))","v":0},{"$f":"IF(W26=2,\" acres\",IF(W26=1,IF(X26=0,\" drums\",IF(X26<=1,\" drum\",IF(X26>1,\" drums\")))))","v":" drums"},"0 drums",null,{"$f":"IF(W26=2,G26,ROUND(G26/Q26,4))","v":0},{"$f":"IF(W26=1,G26,AB26*Q26)","v":0},null,null,{"$f":"IF($AC26>=$AE$25,$AE$25,$AC26)","v":0},{"$f":"ROUND(AF26/Q26,6)","v":0}]
[null,null,"PrecisionPac® Ally® High",null,"1 acre",10.029999999999999,0,"acres",null,"0 acres",null,0,{"$f":"ROUND(L27*$U$73,2)","v":0},null,null,null,1,"PrecisionPac® Ally® High",{"$f":"IF(AB27=0,\" acres\",IF(AB27<=1,\" acre\",IF(AB27>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB27,S27)","v":"0 acres"},null,null,null,null,{"$f":"IF(AC27=0,\" acres\",IF(AC27<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC27,Y27)","v":"0 acres"},null,{"$f":"G27","v":0},{"$f":"G27","v":0}]
[null,null,"PrecisionPac® Ally® Low",null,"1 acre",6.69,0,"acres",null,{"$f":"Z28","v":"0 acres"},null,0,0,null,null,null,1,"PrecisionPac® Ally® Low",{"$f":"IF(AB28=0,\" acres\",IF(AB28<=1,\" acre\",IF(AB28>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB28,S28)","v":"0 acres"},null,null,null,null,{"$f":"IF(AC28=0,\" acres\",IF(AC28<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC28,Y28)","v":"0 acres"},null,0,0]
[null,null,"PrecisionPac® CS-75-2525",null,"1 acre",23.82,0,"acres",null,{"$f":"Z29","v":"0 acres"},null,0,0,null,null,null,1,"PrecisionPac® CS-75-2525",{"$f":"IF(AB29=0,\" acres\",IF(AB29<=1,\" acre\",IF(AB29>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB29,S29)","v":"0 acres"},null,null,null,null,{"$f":"IF(AC29=0,\" acres\",IF(AC29<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC29,Y29)","v":"0 acres"},null,0,0]
[null,null,"PrecisionPac® CS-100-2525",null,"1 acre",28.84,0,"acres",null,{"$f":"Z30","v":"0 acres"},null,0,0,null,null,null,1,"PrecisionPac® CS-100-2525",{"$f":"IF(AB30=0,\" acres\",IF(AB30<=1,\" acre\",IF(AB30>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB30,S30)","v":"0 acres"},null,null,null,null,{"$f":"IF(AC30=0,\" acres\",IF(AC30<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC30,Y30)","v":"0 acres"},null,0,0]
[null,null,"PrecisionPac® CS-75-23235",null,"1 acre",25.15,0,"acres",null,{"$f":"Z31","v":"0 acres"},null,0,0,null,null,null,1,"PrecisionPac® CS-75-23235"," acres",{"$f":"CONCATENATE(AB31,S31)","v":"0 acres"},null,null,null,null," acres","0 acres",null,0,0]
[null,null,"PrecisionPac® CS-100-23235",null,"1 acre",30.18,0,"acres",null,{"$f":"Z32","v":"0 acres"},null,0,0,null,null,null,1,"PrecisionPac® CS-100-23235"," acres",{"$f":"CONCATENATE(AB32,S32)","v":"0 acres"},null,null,null,null," acres","0 acres",null,0,0]
[null,null,"PrecisionPac® DB-6654 NEW!",null,"1 acre",10.1,0,"acres",null,{"$f":"Z33","v":"0 acres"},null,0,0,null,null,null,1,"PrecisionPac® DB-6654 NEW!",{"$f":"IF(AB33=0,\" acres\",IF(AB33<=1,\" acre\",IF(AB33>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB33,S33)","v":"0 acres"},null,null,null,null,{"$f":"IF(AC33=0,\" acres\",IF(AC33<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC33,Y33)","v":"0 acres"},null,0,0]
[null,null,"PrecisionPac® DB-8454",null,"1 acre",8.99,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® DB-8454",{"$f":"IF(AB34=0,\" acres\",IF(AB34<=1,\" acre\",IF(AB34>1,\" acres\")))","v":" acres"},"0 acres",null,null,null,null,{"$f":"IF(AC34=0,\" acres\",IF(AC34<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC34,Y34)","v":"0 acres"},null,0,0]
[null,null,"PrecisionPac® PP-2525",null,"1 acre",8.5,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® PP-2525",{"$f":"IF(AB35=0,\" acres\",IF(AB35<=1,\" acre\",IF(AB35>1,\" acres\")))","v":" acres"},"0 acres",null,null,null,null,{"$f":"IF(AC35=0,\" acres\",IF(AC35<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC35,Y35)","v":"0 acres"},null,0,0]
[null,null,"PrecisionPac® PP-23235",null,"1 acre",9.9,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® PP-23235",{"$f":"IF(AB36=0,\" acres\",IF(AB36<=1,\" acre\",IF(AB36>1,\" acres\")))","v":" acres"},"0 acres",null,null,null,null,{"$f":"IF(AC36=0,\" acres\",IF(AC36<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC36,Y36)","v":"0 acres"},null,0,0]
[null,null,"PrecisionPac® PP-3317",null,"1 acre",8.75,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® PP-3317",{"$f":"IF(AB37=0,\" acres\",IF(AB37<=1,\" acre\",IF(AB37>1,\" acres\")))","v":" acres"},"0 acres",null,null,null,null,{"$f":"IF(AC37=0,\" acres\",IF(AC37<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC37,Y37)","v":"0 acres"},null,0,0]
[null,null,"Predicade®",null,"Case",1343.75,0,null,null,{"$f":"Z38","v":"0 cases"},null,0,0,null,null,null,40,"Predicade®",{"$f":"IF(AB38=0,\" cases\",IF(AB38<=1,\" case\",IF(AB38>1,\" cases\")))","v":" cases"},{"$f":"CONCATENATE(AB38,S38)","v":"0 cases"},null,null,1,{"$f":"IF(W38=1,ROUND(G38/Q38,2),(G38*Q38))","v":0},{"$f":"IF(W38=2,\" acres\",IF(W38=1,IF(X38=0,\" cases\",IF(X38<=1,\" case\",IF(X38>1,\" cases\")))))","v":" cases"},{"$f":"CONCATENATE(X38,Y38)","v":"0 cases"},null,{"$f":"IF(W38=2,G38,ROUND(G38/Q38,4))","v":0},{"$f":"IF(W38=1,G38,AB38*Q38)","v":0}]
[null,null,"Refine® M",null,"Case",427.75,0,null,null,"0 cases",null,0,0,null,null,null,40,"Refine® M",{"$f":"IF(AB39=0,\" cases\",IF(AB39<=1,\" case\",IF(AB39>1,\" cases\")))","v":" cases"},"0 cases",null,null,1,0,{"$f":"IF(W39=2,\" acres\",IF(W39=1,IF(X39=0,\" cases\",IF(X39<=1,\" case\",IF(X39>1,\" cases\")))))","v":" cases"},"0 cases",null,0,0]
[null,null,"Refine® SG",null,"486 g",350,0,null,null,"0 jugs",null,{"$f":"F40*AB40","v":0},0,null,null,null,40,{"$f":"C40","v":"Refine® SG"},{"$f":"IF(AB40=0,\" jugs\",IF(AB40<=1,\" jug\",IF(AB40>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0,{"$f":"IF(W40=2,\" acres\",IF(W40=1,IF(X40=0,\" jugs\",IF(X40<=1,\" jug\",IF(X40>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0,null,"Command",null,null,null,"ExFX",null,null,null,"DB878"]
[null,null,"Travallas®",null,"8 L",518,0,null,null,"0 jugs",null,0,0,null,null,null,40,"Travallas®"," jugs","0 jugs",null,null,1,0," jugs","0 jugs",null,0,0,null,"acres/","jugs used","remaining jugs","/ acres","acres/","jugs used","remaining jugs","/ acres","acres/","jugs used","total jugs used/purchases",null,null,"max Aim/DB878",null,null,null,"max Aim/ExFX",null,null,null,"max Aim/Command"]
[null,"LEVEL BUILDERS","Aim® EC (15 ml/acre rate)",null,"1.2 L",391,0,null,null,"0 jugs",null,0,{"$f":"ROUND(AP42*$T$73,2)","v":0},null,null,null,80,"Aim® EC (15 ml/acre rate)"," jugs",{"$f":"CONCATENATE(AB42,S42)","v":"0 jugs"},null,null,1,0," jugs",{"$f":"CONCATENATE(X42,Y42)","v":"0 jugs"},null,0,0,{"$f":"AB42*40","v":0},{"$f":"IF(AC11>0,IF(AD42>=AC11,AC11,AD42),0)","v":0},{"$f":"BA42/40","v":0},{"$f":"AB42-AF42","v":0},{"$f":"AG42*40","v":0},{"$f":"IF(AC50>0,IF(AH42>=AC50,AC50,AH42),0)","v":0},{"$f":"AW42/40","v":0},{"$f":"AG42-AJ42","v":0},{"$f":"AK42*40","v":0},{"$f":"IF($AC$62>0,IF(AL42>=$AC$62,$AC$62,AL42),0)","v":0},{"$f":"AS42/40","v":0},{"$f":"AF42+AJ42+AN42","v":0},{"$f":"(($F$12/$Q$12)-($F$11/$Q$11))*($Q42/2)*BB42+((($F$15/$Q$15)-$F$62)*($Q42/2))*(AX42+AT42)","v":0},null,{"$f":"IF((SUM(AL42:AL43)+SUM(AL59:AL61))<0,0,IF($AC$62<0,0,IF((SUM(AL42:AL43)+SUM(AL59:AL61))>=$AC$62,$AC$62,(SUM(AL42:AL43)+SUM(AL59:AL61)))))","v":0},{"$f":"IF(AR42<=AL42,AR42,IF(AR42>=AL42,IF(AL42<=0,0,IF(AL42>0,MIN(AR42,AL42)))))","v":0},{"$f":"AS42/40","v":0},null,{"$f":"IF(SUM(AH42:AH43)+SUM(AH59:AH61)<0,0,IF($AC$50<0,0,IF(SUM(AH42:AH43)+SUM(AH59:AH61)>=$AC$50,$AC$50,SUM(AH42:AH43)+SUM(AH59:AH61))))","v":0},{"$f":"IF(AV42<=AH42,AV42,IF(AV$42>=AH42,IF(AH42<=0,0,IF(AH42>0,MIN(AV42,AH42)))))","v":0},{"$f":"AW42/40","v":0},null,{"$f":"IF(SUM(AD42:AD43)+SUM(AD59:AD61)<0,0,IF($AC$11<0,0,IF(SUM(AD42:AD43)+SUM(AD59:AD61)>=$AC$11,$AC$11,SUM(AD42:AD43)+SUM(AD59:AD61))))","v":0},{"$f":"IF(AZ42<=AD42,AZ42,IF(AZ$42>=AD42,IF(AD42<=0,0,IF(AD42>0,MIN(AZ42,AD42)))))","v":0},{"$f":"ROUND(BA42/40,5)","v":0}]
[null,null,"Aim® EC (15 ml/acre rate)",null,"4.8 L",1564.25,0,null,null,"0 jugs",null,0,{"$f":"IF($G$43=0,0,IF(AND($G$43>0,ROUND(AP43*$T$73,2)<0),0,ROUND(AP43*$T$73,2)))","v":0},null,null,null,320,"Aim® EC (15 ml/acre rate)"," jugs","0 jugs",null,null,1,0," jugs","0 jugs",null,0,0,{"$f":"AB43*160","v":0},{"$f":"IF($AC$11>0,IF(AD43>=$AC$11-AE$42,$AC$11-AE$42,AD43),0)","v":0},{"$f":"BA43/160","v":0},{"$f":"AB43-AF43","v":0},{"$f":"AG43*160","v":0},{"$f":"IF(AC50>0,IF(AH43>=AC50-AI42,AC50-AI42,AH43),0)","v":0},{"$f":"AW43/160","v":0},{"$f":"AG43-AJ43","v":0},{"$f":"AK43*160","v":0},{"$f":"IF($AC$62>0,IF(AL43>=$AC$62-AM42,$AC$62-AM42,AL43),0)","v":0},{"$f":"AS43/160","v":0},{"$f":"AF43+AJ43+AN43","v":0},{"$f":"(($F$12/$Q$12)-($F$11/$Q$11))*($Q43/2)*BB43+((($F$15/$Q$15)-$F$62)*($Q43/2))*(AX43+AT43)","v":0},null,null,{"$f":"IF($AR$42=0,0,IF($AR$42-$AS$42<=AL43,$AR$42-$AS$42,IF($AR$42>=$AS$42,IF(AL43<=0,0,IF(AL43>0,IF($AR$42-$AS$42>=AL43,AL43,$AR$42-$AS$42))))))","v":0},{"$f":"AS43/160","v":0},null,null,{"$f":"IF($AV$42=0,0,IF($AV$42-AW$42<=AH43,$AV$42-AW$42,IF($AV$42>=AW$42,IF(AH43<=0,0,IF(AH43>0,IF($AV$42-AW$42>=AH43,AH43,$AV$42-AW$42))))))","v":0},{"$f":"AW43/160","v":0},null,null,{"$f":"IF($AZ$42=0,0,IF($AZ$42-BA$42<=AD43,$AZ$42-BA$42,IF($AZ$42>=BA$42,IF(AD43<=0,0,IF(AD43>0,IF($AZ$42-BA$42>=AD43,AD43,$AZ$42-BA$42))))))","v":0},{"$f":"ROUND(BA43/160,5)","v":0}]
[null,null,"Beleaf® 50SG",null,"0.68 kg",261.75,0,null,null,{"$f":"Z44","v":"0 jugs"},null,0,0,null,null,null,10.5,"Beleaf® 50SG",{"$f":"IF(AB44=0,\" jugs\",IF(AB44<=1,\" jug\",IF(AB44>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB44,S44)","v":"0 jugs"},null,null,1,0,{"$f":"IF(W44=2,\" acres\",IF(W44=1,IF(X44=0,\" jugs\",IF(X44<=1,\" jug\",IF(X44>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X44,Y44)","v":"0 jugs"},null,0,0]
[null,null,"Carbine®",null,"1.587 kg",337.5,0,null,null,{"$f":"Z45","v":"0 jugs"},null,0,0,null,null,null,25,"Carbine®"," jugs",{"$f":"CONCATENATE(AB45,S45)","v":"0 jugs"},null,null,1,0," jugs","0 jugs",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"This is for Virtual calculatons:"]
[null,null,"Coragen®",null,"6 L",1608.25,0,null,null,{"$f":"Z46","v":"0 jugs"},null,0,0,null,null,null,80,"Coragen®"," jugs","0 jugs",null,null,1,0,{"$f":"IF(W46=2,\" acres\",IF(W46=1,IF(X46=0,\" jugs\",IF(X46<=1,\" jug\",IF(X46>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"take difference between Command Charge and Command per acre and multiply by aim acres per jug then divide by 2"]
[null,null,"Coragen® MaX",null,"2 L",1608.25,0,null,null,{"$f":"Z47","v":"0 jugs"},null,0,0,null,null,null,80,"Coragen® MaX",{"$f":"IF(AB47=0,\" jugs\",IF(AB47<=1,\" jug\",IF(AB47>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0," jugs","0 jugs",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"plus take difference between Intruvix II and DB-878 per acre and multiply by aim acres per jug then divide by 2"]
[null,null,"Cygon® 480-AG",null,"10 L",366.25,0,null,null,{"$f":"Z48","v":"0 jugs"},null,0,0,null,null,null,25,"Cygon® 480-AG",{"$f":"IF(AB48=0,\" jugs\",IF(AB48<=1,\" jug\",IF(AB48>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0,{"$f":"IF(W48=2,\" acres\",IF(W48=1,IF(X48=0,\" jugs\",IF(X48<=1,\" jug\",IF(X48>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0]
[null,null,"Exirel®",null,"3.79 L",650.75,0,null,null,{"$f":"Z49","v":"0 jugs"},null,0,0,null,null,null,18.7,"Exirel®",{"$f":"IF(AB49=0,\" jugs\",IF(AB49<=1,\" jug\",IF(AB49>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0,{"$f":"IF(W49=2,\" acres\",IF(W49=1,IF(X49=0,\" jugs\",IF(X49<=1,\" jug\",IF(X49>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0]
[null,null,"Express® FX",null,"1.86 kg",264,0,null,null,"0 jugs",null,0,{"$f":"ROUND(AE50*$T$73,2)","v":0},null,null,null,40,"Express® FX",{"$f":"IF(AB50=0,\" jugs\",IF(AB50<=1,\" jug\",IF(AB50>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0," jugs","0 jugs",null,0,0,{"$f":"IF(AC50<0,0,IF(SUM(AH42:AH43)>=AC50,AC50/40,AV42/40))","v":0},{"$f":"$F$50*AD50","v":0}]
[null,null,"Express® LW",null,"320 g",387,0,null,null,"0 jugs",null,0,0,null,null,null,80,"Express® LW",{"$f":"IF(AB51=0,\" jugs\",IF(AB51<=1,\" jug\",IF(AB51>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB51,S51)","v":"0 jugs"},null,null,1,0,{"$f":"IF(W51=2,\" acres\",IF(W51=1,IF(X51=0,\" jugs\",IF(X51<=1,\" jug\",IF(X51>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0]
[null,null,"Express® PRO",null,"567 g",444,0,null,null,"0 jugs",null,0,0,null,null,null,80,"Express® PRO"," jugs","0 jugs",null,null,1,0," jugs","0 jugs",null,0,0]
[null,null,"Express® SG",null,"486 g",391,0,null,null,"0 jugs",null,0,0,null,null,null,80,"Express® SG"," jugs","0 jugs",null,null,1,0," jugs","0 jugs",null,0,0]
[null,null,"Muster®",null,"320 g",1335.75,0,null,null,{"$f":"Z54","v":"0 jugs"},null,0,0,null,null,null,40,"Muster®"," jugs",{"$f":"CONCATENATE(AB54,S54)","v":"0 jugs"},null,null,1,0," jugs",{"$f":"CONCATENATE(X54,Y54)","v":"0 jugs"},null,0,0]
[null,null,"Pinnacle® SG Toss-N-Go®",null,"96 g",444.25,0,null,null,"0 pouches",null,0,0,null,null,null,20,"Pinnacle® SG Toss-N-Go®",{"$f":"IF(AB55=0,\" pouches\",IF(AB55<=1,\" pouch\",IF(AB55>1,\" pouches\")))","v":" pouches"},"0 pouches",null,null,1,0,{"$f":"IF(W55=2,\" acres\",IF(W55=1,IF(X55=0,\" pouches\",IF(X55<=1,\" pouch\",IF(X55>1,\" pouches\")))))","v":" pouches"},{"$f":"CONCATENATE(X55,Y55)","v":"0 pouches"},null,0,0]
[null,null,"Pinnacle® SG NEW!",null,"240 g",1111,0,null,null,{"$f":"Z56","v":"0 jugs"},null,0,0,null,null,null,50,"Pinnacle® SG NEW!",{"$f":"IF(AB56=0,\" jugs\",IF(AB56<=1,\" jug\",IF(AB56>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB56,S56)","v":"0 jugs"},null,null,1,0,{"$f":"IF(W56=2,\" acres\",IF(W56=1,IF(X56=0,\" jugs\",IF(X56<=1,\" jug\",IF(X56>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X56,Y56)","v":"0 jugs"},null,0,0]
[null,null,"Pounce® 384 EC",null,"10 L",880,0,null,null,{"$f":"Z57","v":"0 jugs"},null,0,0,null,null,null,160,"Pounce® 384 EC"," jugs",{"$f":"CONCATENATE(AB57,S57)","v":"0 jugs"},null,null,1,0," jugs",{"$f":"CONCATENATE(X57,Y57)","v":"0 jugs"},null,0,0,null,"Command",null,null,null,"ExFX",null,null,null,"DB878"]
[null,null,"Pounce® 384 EC",null,"1 L",88,0,null,null,{"$f":"Z58","v":"0 jugs"},null,0,0,null,null,null,16,"Pounce® 384 EC",{"$f":"IF(AB58=0,\" jugs\",IF(AB58<=1,\" jug\",IF(AB58>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB58,S58)","v":"0 jugs"},null,null,1,0,{"$f":"IF(W58=2,\" acres\",IF(W58=1,IF(X58=0,\" jugs\",IF(X58<=1,\" jug\",IF(X58>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X58,Y58)","v":"0 jugs"},null,0,0,null,"acres/","acres used","remaining","acres","acres/","acres used","remaining","acres","acres/",null,null,"purchases",null,"max CF/DB878",null,null,null,"max CF/ExFX",null,null,null,"max CF/Command"]
[null,null,"PrecisionPac® CF-09",null,"1 acre",4.8899999999999997,0,"acres",null,{"$f":"Z59","v":"0 acres"},null,0,{"$f":"ROUND(AP59*$T$73,2)","v":0},null,null,null,1,"PrecisionPac® CF-09",{"$f":"IF(AB59=0,\" acres\",IF(AB59<=1,\" acre\",IF(AB59>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB59,S59)","v":"0 acres"},null,null,null,{"$f":"G59","v":0},{"$f":"IF(AC59=0,\" acres\",IF(AC59<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC59,Y59)","v":"0 acres"},null,{"$f":"G59","v":0},{"$f":"G59","v":0},{"$f":"IF($AC$11-SUM($AE$42:$AE$43)>0,AC59*0.5,AC59)","v":0},{"$f":"IF($AC$11>0,IF(AD59>=$AC$11-SUM($AE$42:$AE$43),$AC$11-SUM($AE$42:$AE$43),AD59),0)","v":0},{"$f":"BA59/0.5","v":0},null,{"$f":"(AC59-AF59)*0.5","v":0},{"$f":"IF(AC50>0,IF(AH59>=AC50,AC50,AH59),0)","v":0},{"$f":"AW59","v":0},null,{"$f":"AH59-AJ59","v":0},{"$f":"IF($AC$62>0,IF(AL59>=$AC$62,$AC$62,AL59),0)","v":0},null,null,{"$f":"(($F$12/$Q$12)-($F$11/$Q$11))*BA59+(($F$15/$Q$15)-$F$62)*(AW59+AS59)","v":0},null,null,{"$f":"IF($AR$42-SUM(AS$42:AS$43)<=AL59,$AR$42-SUM(AS$42:AS$43),IF($AR$42>=SUM($AS$42:AS$43),IF(AL59<=0,0,IF(AL59>0,IF($AR$42-SUM(AS$42:AS$43)>=AL59,AL59,$AR$42-SUM(AS$42:AS$43))))))","v":0},null,null,null,{"$f":"IF($AV$42-SUM(AW$42:AW$43)<=AH59,$AV$42-SUM(AW$42:AW$43),IF($AV$42>=SUM(AW$42:AW$43),IF(AH59<=0,0,IF(AH59>0,IF($AV$42-SUM(AW$42:AW$43)>=AH59,AH59,$AV$42-SUM(AW$42:AW$43))))))","v":0},null,null,null,{"$f":"IF($AZ$42-SUM(BA$42:BA$43)<=AD59,$AZ$42-SUM(BA$42:BA$43),IF($AZ$42>=SUM(BA$42:BA$43),IF(AD59<=0,0,IF(AD59>0,IF($AZ$42-SUM(BA$42:BA$43)>=AD59,AD59,$AZ$42-SUM(BA$42:BA$43))))))","v":0}]
[null,null,"PrecisionPac® CF-14",null,"1 acre",7.61,0,"acres",null,{"$f":"Z60","v":"0 acres"},null,0,{"$f":"ROUND(AP60*$T$73,2)","v":0},null,null,null,1,"PrecisionPac® CF-14"," acres",{"$f":"CONCATENATE(AB60,S60)","v":"0 acres"},null,null,null,0," acres","0 acres",null,0,0,{"$f":"IF($AC$11-SUM($AE$42:$AE$43)+SUM(AE59)>0,AC60*0.8,AC60)","v":0},{"$f":"IF($AC$11>0,IF(AD60>=$AC$11-SUM($AE$42:$AE$43)+SUM(AE59),$AC$11-SUM($AE$42:$AE$43)+SUM(AE59),AD60),0)","v":0},{"$f":"BA60/0.8","v":0},null,{"$f":"(AC60-AF60)*0.8","v":0},{"$f":"IF(AC50>0,IF(AH60>=AC50-AI59,AC50-AI59,AH60),0)","v":0},{"$f":"AW60","v":0},null,{"$f":"AH60-AJ60","v":0},{"$f":"IF($AC$62>0,IF(AL60>=$AC$62-AM59,$AC$62-AM59,AL60),0)","v":0},null,null,{"$f":"(($F$12/$Q$12)-($F$11/$Q$11))*BA60+(($F$15/$Q$15)-$F$62)*(AW60+AS60)","v":0},null,null,{"$f":"IF($AR$42-(SUM(AS$42:AS$43)+SUM(AS$59))<=AL60,$AR$42-(SUM(AS$42:AS$43)+SUM(AS$59)),IF($AR$42>=(SUM($AS$42:AS$43)+SUM(AS$59)),IF(AL60<=0,0,IF(AL60>0,IF($AR$42-(SUM(AS$42:AS$43)+SUM(AS$59))>=AL60,AL60,$AR$42-(SUM(AS$42:AS$43)+SUM(AS$59)))))))","v":0},null,null,null,{"$f":"IF($AV$42-(SUM(AW$42:AW$43)+SUM(AW$59))<=AH60,$AV$42-(SUM(AW$42:AW$43)+SUM(AW$59)),IF($AV$42>=(SUM(AW$42:AW$43)+SUM(AW$59)),IF(AH60<=0,0,IF(AH60>0,IF($AV$42-(SUM(AW$42:AW$43)+SUM(AW$59))>=AH60,AH60,$AV$42-(SUM(AW$42:AW$43)+SUM(AW$59)))))))","v":0},null,null,null,{"$f":"IF($AZ$42-(SUM(BA$42:BA$43)+SUM(BA$59))<=AD60,$AZ$42-(SUM(BA$42:BA$43)+SUM(BA$59)),IF($AZ$42>=(SUM(BA$42:BA$43)+SUM(BA$59)),IF(AD60<=0,0,IF(AD60>0,IF($AZ$42-(SUM(BA$42:BA$43)+SUM(BA$59))>=AD60,AD60,$AZ$42-(SUM(BA$42:BA$43)+SUM(BA$59)))))))","v":0}]
[null,null,"PrecisionPac® CF-18",null,"1 acre",9.27,0,"acres",null,{"$f":"Z61","v":"0 acres"},null,0,{"$f":"ROUND(AP61*$T$73,2)","v":0},null,null,null,1,"PrecisionPac® CF-18"," acres",{"$f":"CONCATENATE(AB61,S61)","v":"0 acres"},null,null,null,0," acres","0 acres",null,0,0,{"$f":"IF($AC$11-SUM($AE$42:$AE$43)+SUM(AE59:AE60)>0,AC61*1,AC61)","v":0},{"$f":"IF($AC$11>0,IF(AD61>=$AC$11-SUM($AE$42:$AE$43)+SUM(AE59:AE60),$AC$11-SUM($AE$42:$AE$43)+SUM(AE59:AE60),AD61),0)","v":0},{"$f":"BA61/1","v":0},null,{"$f":"(AC61-AF61)*1","v":0},{"$f":"IF(AC50>0,IF(AH61>=AC50-SUM(AI59:AI60),AC50-SUM(AI59:AI60),AH61),0)","v":0},{"$f":"AW61","v":0},null,{"$f":"AH61-AJ61","v":0},{"$f":"IF($AC$62>0,IF(AL61>=$AC$62-SUM(AM59:AM60),$AC$62-SUM(AM59:AM60),AL61),0)","v":0},null,null,{"$f":"(($F$12/$Q$12)-($F$11/$Q$11))*BA61+(($F$15/$Q$15)-$F$62)*(AW61+AS61)","v":0},null,null,{"$f":"IF($AR$42-(SUM(AS$42:AS$43)+SUM(AS$59:AS$60))<=AL61,$AR$42-(SUM(AS$42:AS$43)+SUM(AS$59:AS$60)),IF($AR$42>=(SUM($AS$42:AS$43)+SUM(AS$59:AS$60)),IF(AL61<=0,0,IF(AL61>0,IF($AR$42-(SUM(AS$42:AS$43)+SUM(AS$59:AS$60))>=AL61,AL61,$AR$42-(SUM(AS$42:AS$43)+SUM(AS$59:AS$60)))))))","v":0},null,null,null,{"$f":"IF($AV$42-(SUM(AW$42:AW$43)+SUM(AW$59:AW$60))<=AH61,$AV$42-(SUM(AW$42:AW$43)+SUM(AW$59:AW$60)),IF($AV$42>=(SUM(AW$42:AW$43)+SUM(AW$59:AW$60)),IF(AH61<=0,0,IF(AH61>0,IF($AV$42-(SUM(AW$42:AW$43)+SUM(AW$59:AW$60))>=AH61,AH61,$AV$42-(SUM(AW$42:AW$43)+SUM(AW$59:AW$60)))))))","v":0},null,null,null,{"$f":"IF($AZ$42-(SUM(BA$42:BA$43)+SUM(BA$59:BA$60))<=AD61,$AZ$42-(SUM(BA$42:BA$43)+SUM(BA$59:BA$60)),IF($AZ$42>=(SUM(BA$42:BA$43)+SUM(BA$59:BA$60)),IF(AD61<=0,0,IF(AD61>0,IF($AZ$42-(SUM(BA$42:BA$43)+SUM(BA$59:BA$60))>=AD61,AD61,$AZ$42-(SUM(BA$42:BA$43)+SUM(BA$59:BA$60)))))))","v":0}]
[null,null,"PrecisionPac® DB-878",null,"1 acre",6.6,0,"acres",null,{"$f":"Z62","v":"0 acres"},null,0,{"$f":"ROUND(AE62*$T$73,2)","v":0},null,null,null,1,"PrecisionPac® DB-878"," acres",{"$f":"CONCATENATE(AB62,S62)","v":"0 acres"},null,null,null,0," acres","0 acres",null,0,0,{"$f":"IF($AC$62<0,0,IF((SUM(AL42:AL43)+SUM(AL59:AL61))>=AC62,AC62,AR42))","v":0},{"$f":"F62*AD62","v":0}]
[null,null,"PrecisionPac® DB-878 PRO",null,"1 acre",6.99,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® DB-878 PRO",{"$f":"IF(AB63=0,\" acres\",IF(AB63<=1,\" acre\",IF(AB63>1,\" acres\")))","v":" acres"},"0 acres",null,null,null,0,{"$f":"IF(AC63=0,\" acres\",IF(AC63<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC63,Y63)","v":"0 acres"},null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"This is for Virtual calculations:"]
[null,null,"PrecisionPac® NC-0050",null,"1 acre",4.8899999999999997,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® NC-0050"," acres","0 acres",null,null,null,0," acres","0 acres",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"take difference between Command Charge and Command per acre"]
[null,null,"PrecisionPac® NC-00439",null,"1 acre",5.55,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® NC-00439"," acres","0 acres",null,null,null,0," acres","0 acres",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"plus take difference between Intruvix II and DB-878 per acre"]
[null,null,"UpBeet®",null,"117 g",129,0,null,null,{"$f":"Z66","v":"0 jugs"},null,0,0,null,null,null,4.0999999999999996,"UpBeet®",{"$f":"IF(AB66=0,\" jugs\",IF(AB66<=1,\" jug\",IF(AB66>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB66,S66)","v":"0 jugs"},null,null,1,{"$f":"IF(W66=1,ROUND(G66/Q66,2),(G66*Q66))","v":0},{"$f":"IF(W66=2,\" acres\",IF(W66=1,IF(X66=0,\" jugs\",IF(X66<=1,\" jug\",IF(X66>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X66,Y66)","v":"0 jugs"},null,{"$f":"IF(W66=2,G66,ROUND(G66/Q66,4))","v":0},{"$f":"IF(W66=1,G66,AB66*Q66)","v":0}]
[null,null,"Total Qualifying Purchases (to determine rebate level):",null,null,null,null,null,null,null,{"$f":"SUM(L8:L66)","v":0}]
[null,null,"Total Purchases Eligible for Rebate:",null,null,null,null,null,null,null,{"$f":"IF(K67<15000,0,SUM(#REF!))","v":0}]
[null,"Total Pre & In-Crop Herbicide Rebate:",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M8:M66)","v":0}]
[]
[null,"*Perimeter®II products must match with a Broadleaf Herbicide to be eligible for rebate.",null,"Rebate Level","Minimum",null,"  Maximum","   Pre Herbicides",null,"In-Crop Herbicides",null,null,null,null,null,null,"Level highlighter"]
[]
[null,null,null,"D",5000,null,29999,0.02,null,null,0.06,null,null,null,null,null,{"$f":"IF($K$67>=$E$76,$D$76,IF($K$67>=$E$75,$D$75,IF($K$67>=$E$74,$D$74,IF($K$67>=$E$73,$D$73,\"\"))))","v":""},{"$f":"IF($K$67>=$E$76,$E$76,IF($K$67>=$E$75,$E$75,IF($K$67>=$E$74,$E$74,IF($K$67>=$E$73,$E$73,\"\"))))","v":""},{"$f":"IF($K$67>=$E$76,$G$76,IF($K$67>=$E$75,$G$75,IF($K$67>=$E$74,$G$74,IF($K$67>=$E$73,$G$73,\"\"))))","v":""},{"$f":"IF($K$67>=$E$76,$H$76,IF($K$67>=$E$75,$H$75,IF($K$67>=$E$74,$H$74,IF($K$67>=$E$73,$H$73,0))))","v":0},{"$f":"IF($K$67>=$E$76,$K$76,IF($K$67>=$E$75,$K$75,IF($K$67>=$E$74,$K$74,IF($K$67>=$E$73,$K$73,0))))","v":0}]
[null,null,null,"C",30000,null,49999,0.04,null,null,0.09]
[null,null,null,"B",50000,null,74999,0.06,null,null,0.12]
[null,null,null,"A",75000,null,"and more",0.08,null,null,0.15]
[]
[null,"Virtual co-packs of Intruvix™ II (Aim®EC and/or CF-09, CF-14, CF-18 PrecisionPac®Blends at the 30 ml/acre rate matched to Express®FX and/or PrecisionPac®DB-878) and Command®Charge (Aim®EC and/or CF-09, CF-14, CF-18 PrecisionPac®Blends at the 30 ml/acre rate matched to Command®360 ME) are eligible for pre-herbicide rebates."]
[]
[" STEP 2:  Activate the PROACTIVE bonus by matching acres of eligible pre herbicides and in-crop herbicides:"]
[]
[null,"PROACTIVE Bonus",null,null,null,null,null,null,null,null,"PrecisionPac® CF Herbicide Equivalents\n\n 1 ac CF-09 = 1.0 ac Express® PRO/SG or Authority® 480\n 1 ac CF-14 = 1.6 ac Express® PRO/SG or Authority® 480\n 1 ac CF-18 = 2.0 ac Express® PRO/SG or Authority® 480\n\n 1 ac CF-09 = 0.5 ac Express® FX or Command® 360 ME\n 1 ac CF-14 = 0.8 ac Express® FX or Command® 360 ME\n 1 ac CF-18 = 1.0 ac Express® FX or Command® 360 ME"]
[null,"Rebate Categories",null,null,null,null,null,null,"Acres"]
[null," Pre Herbicides",null,null,null,null,null,null,{"$f":"SUM($AC$8:$AC$21)+$AR$42+$AV$42","v":0}]
[null," In-Crop Herbicides",null,null,null,null,null,null,{"$f":"SUM($AC$22:$AC$24)+SUM($AC$27:$AC$41)","v":0}]
[null,"Total Acres Eligible for $1.00 / acre Rebate:",null,null,{"$f":"IF($K$67<E$73,0,IF(OR(I84<=0,I85<=0),0,IF(I84>=I85,I85,I84)))","v":0},null,"Rebate:",{"$f":"IF(E86=0,0,E86*1)","v":0}]
[]
[" STEP 3:  Activate the ACE Offer by meeting the requirements below:"]
[]
[null,"ACE Offer",null,null,null,null,null,null,null,null,"Activate the ACE Offer by matching any of the following:\na)Aim®EC brand herbicides (15 ml/acre rate) \nwith Express®brand herbicides* to receive a $2.25/acre rebate.*(Aim®EC brand herbicides matched to Express®FX and/or PrecisionPac® DB-878 will be at the 30 ml/acre rate and receive \na $4.50/acre rebate).\nb)Aim®EC brand herbicides (15 ml/acre rate) with eligible Sulfentrazone herbicides to receive \na $2.25/acre rebate.\nc)Eligible Carfentrazone herbicides (15 ml/acre rate) with remaining eligible Sulfentrazone herbicides not used in b) above to receive a $2.25/acre rebate."]
[null,"Rebate Categories",null,null,null,null,null,null,"Acres",null,null,null,null,null,null,null,null,"with ExFX/DB878","Remaining Acres","with Other Ex","with Sulfentrazone","Remaining Sulfentrazone"]
[null," Aim® EC Brand Herbicides",null,null,null,null,null,null,{"$f":"$AC$42+$AC$43+$AC59+($AC$60*1.6)+($AC$61*2)","v":0},null,null,null,null,null,null,null,"Aim/CF Acres:",{"$f":"IF(OR($I$92/2<=0,$I99<=0),0,MIN($I$92/2,$I$99))","v":0},{"$f":"IF($I$92<=0,0,(($I$92/2-$R$92)/40)*80)","v":0},{"$f":"IF(OR($I$92<=0,$I$100<=0),0,MIN($S$92,$I$100))","v":0},{"$f":"IF(OR($I$92<=0,$I96<=0),0,MIN($I$92,$I$96))","v":0},{"$f":"IF($I$96<=0,0,$I$96-$U$92)","v":0}]
[null,"Aim® EC 1.2 L, Aim® EC 4.8 L, PrecisionPac® herbicides (CF-09, CF-14, CF-18)",null,null,null,null,null,null,"(15 ml/ac rate)"]
[null," Carfentrazone Herbicides",null,null,null,null,null,null,{"$f":"$AC$14+($AC$15/40*80)+$AC$16+SUM($AC$17:$AC$19*2)","v":0},null,null,null,null,null,null,null,null,"Carfentrazone matched to Remaining Sulfentrazone"]
[null,"Intruvix™, Intruvix™ II (80 ac/jug), PrecisionPac® herbicides (CF-09-878, CF-18-50, CF-18-439, CF-18-878)",null,null,null,null,null,null,"(15 ml/ac rate)",null,null,null,null,null,null,null,null,{"$f":"IF(OR($I$94<=0,$I$96<=0),0,MIN($I$94,$V$92))","v":0}]
[null," Sulfentrazone Herbicides",null,null,null,null,null,null,{"$f":"(IF($W8=1,$AC$8,($AC$8/32*43))+$AC$20+$AC$21)","v":0}]
[null,"Authority® 480 (43 ac/jug), PrecisionPac® herbicides (SZ-75, SZ-0050)"]
[null," Express® Brand Herbicides"]
[null,"Express® FX, PrecisionPac® herbicide (DB-878)",null,null,null,null,null,null,{"$f":"$AC$50+$AC$62","v":0}]
[null,"Express® PRO, Express® SG, PrecisionPac® herbicides (DB-878 PRO, NC-0050, NC-00439)",null,null,null,null,null,null,{"$f":"$AC$52+$AC$53+SUM(($AC$63:$AC$65))","v":0}]
[null,"Total Acres Eligible for $4.50 / acre Rebate:",null,null,{"$f":"$R$92","v":0},null,"Rebate:",{"$f":"IF(E101=0,0,E101*4.5)","v":0}]
[null,"Total Acres Eligible for $2.25 / acre Rebate:",null,null,{"$f":"$T$92+$U$92+$R$95","v":0},null,"Rebate:",{"$f":"IF(E102=0,0,E102*2.25)","v":0}]
[]
[null,"        FMC CashBack Rebate"]
[null,null,null,"Total Pre Herbicide Rebate:",null,null,null,"$",{"$f":"SUM($M$8:$M$21)+SUM($M$42:$M$62)","v":0},null,{"$f":"IF(SUM($I105:$I108)<=0,\"\",IF(SUM($I105:$I108)<99.99,\"(minimum rebate of $100.00 is \nrequired to issue cheque)\",\"\"))","v":""}]
[null,null,null,"Total In-Crop Herbicide Rebate:",null,null,null,"$",{"$f":"SUM($M$22:$M$41)","v":0}]
[null,null,null,"Total PROACTIVE Bonus Rebate:",null,null,null,"$",{"$f":"$H$86","v":0}]
[null,null,null,"Total ACE Offer Rebate:",null,null,null,"$",{"$f":"$H$101+$H$102","v":0}]
[null,null,"FMC CashBack – Total Rebate:",null,null,null,null,null,null,null,{"$f":"IF(SUM($I105:$I108)<=99.99,0,SUM($I105:$I108))","v":0}]
[]
[]
[]
[]
[]
[]
[null,"THESE CALCULATIONS ARE ESTIMATES ONLY"]
[]
[null,"This desktop calculator is for use only between a retailer and grower and is not intended to be shared with FMC, its employees or representatives.  It is for convenience only, to help assess the potential rebate a grower may earn, however it is not intended to bind FMC to any rebate amount.  Rebates will be earned in accordance with the 2024 FMC CashBack terms and conditions.  SRP is for guidance only and a retailer is under no obligation to resell at such price.  A retailer who sells at prices different from such price will, in no way, be affected in its business relations with FMC.  Retail prices are to be determined solely by the retailer, in consultation with the grower.  FMC does not set, nor influence, such prices and takes no responsibility for them. "]
[]
[null,"Terms and Conditions Apply.\nAs with all crop protection products, always read and follow label directions carefully.          \nMember of CropLife Canada.\nFMC, Aim®, Ally®, Authority®, Authority Strike™, Barricade®, Beleaf®, Carbine®, Command®, Coragen®, Cygon®, Exirel®, Express®, Focus®, Intruvix™, Muster®, Perimeter®, Pinnacle®, Pounce®, PrecisionPac®, Predicade®, Refine®, Toss-N-Go®, Travallas® and UpBeet® are trademarks of FMC Corporation or an affiliate.\n© 2023 FMC Corporation.  All rights reserved."]