{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["2023 FMC CashBack"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":26,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"2023 FMC CashBack","index":0,"n_rows":102,"n_cols":54,"rows_kept":102,"cut":false,"hidden":false,"merged":[[0,0,1,14],[32,12,32,13],[33,12,33,13],[34,12,34,13],[35,12,35,13],[36,12,36,13],[46,9,46,10],[47,9,47,10],[47,7,47,8],[36,7,36,8],[35,7,35,8],[46,2,46,3],[45,2,45,3],[14,9,14,10],[25,2,25,3],[15,7,15,8],[4,12,6,13],[16,12,16,13],[14,12,14,13],[15,12,15,13],[30,12,30,13],[31,12,31,13],[17,12,17,13],[18,12,18,13],[50,12,50,13],[33,7,33,8],[30,7,30,8],[32,7,32,8],[24,9,24,10],[19,12,19,13],[20,12,20,13],[21,12,21,13],[22,12,22,13],[23,12,23,13],[37,12,37,13],[38,12,38,13],[39,12,39,13],[41,12,41,13],[52,12,52,13],[60,2,60,3],[88,7,88,8],[43,2,43,3],[84,7,84,8],[80,1,80,3],[47,12,47,13],[45,9,45,10],[52,2,52,3],[52,7,52,8],[52,9,52,10],[74,10,81,13],[56,12,56,13],[58,12,58,13],[59,12,59,13],[63,12,63,13],[61,10,61,12],[56,9,56,10],[60,12,60,13],[49,12,49,13],[43,12,43,13],[44,12,44,13],[45,12,45,13],[46,12,46,13],[7,12,7,13],[8,12,8,13],[9,12,9,13],[10,12,10,13],[11,12,11,13],[12,12,12,13],[13,12,13,13],[48,2,48,3],[47,2,47,3],[39,2,39,3],[37,2,37,3],[26,12,26,13],[27,12,27,13],[28,12,28,13],[29,12,29,13],[48,12,48,13],[29,7,29,8],[10,2,10,3],[11,2,11,3],[14,2,14,3],[46,7,46,8],[26,9,26,10],[30,9,30,10],[31,7,31,8],[51,12,51,13],[87,10,89,13],[56,7,56,8],[50,9,50,10],[53,7,53,8],[53,9,53,10],[49,9,49,10],[48,9,48,10],[48,7,48,8],[80,8,82,8],[77,1,77,7],[83,1,83,3],[83,7,83,8],[74,1,74,8],[75,1,75,7],[76,8,77,8],[78,8,79,8],[58,2,58,3],[84,1,84,3],[49,2,49,3],[87,3,87,6],[49,7,49,8],[59,7,59,8],[59,9,59,10],[38,2,38,3],[36,2,36,3],[34,2,34,3],[38,7,38,8],[36,9,36,10],[37,9,37,10],[26,2,26,3],[35,2,35,3],[40,2,40,3],[30,2,30,3],[29,2,29,3],[31,2,31,3],[27,2,27,3],[28,2,28,3],[27,7,27,8],[89,3,89,6],[87,7,87,8],[70,7,70,9],[83,10,84,13],[81,1,81,7],[65,7,65,8],[65,9,65,10],[53,12,53,13],[55,2,55,3],[55,7,55,8],[55,9,55,10],[55,12,55,13],[54,2,54,3],[54,7,54,8],[54,9,54,10],[54,12,54,13],[61,2,61,9],[57,9,57,10],[57,12,57,13],[82,1,82,7],[4,4,6,4],[32,2,32,3],[41,2,41,3],[41,9,41,10],[20,2,20,3],[19,2,19,3],[9,9,9,10],[8,9,8,10],[7,9,7,10],[34,9,34,10],[33,9,33,10],[32,9,32,10],[22,7,22,8],[22,9,22,10],[23,7,23,8],[4,9,6,10],[17,2,17,3],[13,2,13,3],[12,2,12,3],[11,7,11,8],[19,9,19,10],[7,2,7,3],[23,9,23,10],[25,9,25,10],[5,2,6,3],[101,1,101,13],[86,1,86,13],[99,1,99,13],[97,1,97,13],[92,1,94,13],[51,9,51,10],[51,2,51,3],[60,7,60,8],[51,7,51,8],[65,3,66,3],[65,4,66,4],[65,6,66,6],[56,2,56,3],[62,2,62,9],[90,2,90,8],[90,10,90,13],[78,1,78,2],[79,1,79,7],[60,9,60,10],[89,7,89,8],[88,3,88,6],[65,13,72,13],[57,7,57,8],[23,2,23,3],[3,1,3,13],[4,11,6,11],[58,7,58,8],[41,7,41,8],[4,6,6,6],[5,7,5,8],[6,7,6,8],[12,7,12,8],[34,7,34,8],[28,7,28,8],[58,9,58,10],[4,5,6,5],[7,7,7,8],[36,1,59,1],[10,7,10,8],[4,1,6,1],[4,7,4,8],[26,7,26,8],[24,2,24,3],[17,7,17,8],[9,2,9,3],[15,9,15,10],[25,7,25,8],[9,7,9,8],[11,9,11,10],[13,9,13,10],[14,7,14,8],[17,9,17,10],[18,9,18,10],[19,7,19,8],[16,2,16,3],[22,2,22,3],[42,9,42,10],[42,12,42,13],[42,7,42,8],[13,7,13,8],[16,9,16,10],[10,9,10,10],[20,7,20,8],[21,7,21,8],[20,9,20,10],[21,9,21,10],[16,7,16,8],[29,9,29,10],[31,9,31,10],[40,7,40,8],[40,9,40,10],[24,7,24,8],[24,12,24,13],[25,12,25,13],[67,7,67,9],[69,7,69,9],[63,1,63,11],[65,11,67,11],[65,1,70,1],[59,2,59,3],[57,2,57,3],[68,7,68,9],[45,7,45,8],[53,2,53,3],[50,2,50,3],[50,7,50,8],[44,2,44,3],[44,7,44,8],[16,1,35,1],[33,2,33,3],[39,9,39,10],[8,2,8,3],[40,12,40,13],[43,9,43,10],[12,9,12,10],[28,9,28,10],[8,7,8,8],[18,2,18,3],[15,2,15,3],[21,2,21,3],[18,7,18,8],[44,9,44,10],[38,9,38,10],[35,9,35,10],[37,7,37,8],[43,7,43,8],[39,7,39,8],[27,9,27,10],[7,1,15,1],[42,2,42,3]]}
["2021 FMC CashBack Rebate Calculator"]
[]
["STEP 1:  Qualify for FMC CashBack and build rebate levels by purchasing a minimum of $5,000 of eligible products listed below:"]
[null,"FMC Product Purchases"]
[null,"Product        Category",null,null,"Unit Size","SRP","Purchases (enter acres           or units)","Format",null,"Amount of            Acres or Units",null,"Total     Purchases    (based on SRP)","Rebate \nSavings               "]
[null,null,"Product Name",null,null,null,null,"Select Preferred Input for all products",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Option button"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acres/unit",null,null,null,null,null,1,null,null,null,null,"units","acres"]
[null,"PRE HERBICIDES","Authority® 480",null,"3.79 L",822.59,0,null,null,{"$f":"Z8","v":"0 jugs"},null,{"$f":"F8*AB8","v":0},{"$f":"ROUND(L8*$T$68,2)","v":0},null,null,null,32,{"$f":"C8","v":"Authority® 480"},{"$f":"IF(AB8=0,\" jugs\",IF(AB8<=1,\" jug\",IF(AB8>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB8,S8)","v":"0 jugs"},null,null,1,{"$f":"IF(W8=1,ROUND(G8/Q8,2),(G8*Q8))","v":0},{"$f":"IF(W8=2,\" acres\",IF(W8=1,IF(X8=0,\" jugs\",IF(X8<=1,\" jug\",IF(X8>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X8,Y8)","v":"0 jugs"},null,{"$f":"IF(W8=2,G8,ROUND(G8/Q8,4))","v":0},{"$f":"IF(W8=1,G8,AB8*Q8)","v":0}]
[null,null,"Authority® Charge",null,"Case",1447.5,0,null,null,"0 cases",null,0,0,null,null,null,64,"Authority® Charge",{"$f":"IF(AB9=0,\" cases\",IF(AB9<=1,\" case\",IF(AB9>1,\" cases\")))","v":" cases"},"0 cases",null,null,1,0,{"$f":"IF(W9=2,\" acres\",IF(W9=1,IF(X9=0,\" cases\",IF(X9<=1,\" case\",IF(X9>1,\" cases\")))))","v":" cases"},"0 cases",null,0,0]
[null,null,"Authority® Supreme",null,"8 L",1237.25,0,null,null,"0 jugs",null,0,0,null,null,null,33,"Authority® Supreme",{"$f":"IF(AB10=0,\" jugs\",IF(AB10<=1,\" jug\",IF(AB10>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0,{"$f":"IF(W10=2,\" acres\",IF(W10=1,IF(X10=0,\" jugs\",IF(X10<=1,\" jug\",IF(X10>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0]
[null,null,"Command® 360 ME",null,"5.4 L",300,0,null,null,"0 jugs",null,0,0,null,null,null,40,"Command® 360 ME",{"$f":"IF(AB11=0,\" jugs\",IF(AB11<=1,\" jug\",IF(AB11>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0,{"$f":"IF(W11=2,\" acres\",IF(W11=1,IF(X11=0,\" jugs\",IF(X11<=1,\" jug\",IF(X11>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0,{"$f":"((AC11-$X$80)/40)*$F$11","v":0}]
[null,null,"Command® Charge",null,"Case",879.25,0,null,null,"0 cases",null,0,0,null,null,null,80,"Command® Charge",{"$f":"IF(AB12=0,\" cases\",IF(AB12<=1,\" case\",IF(AB12>1,\" cases\")))","v":" cases"},"0 cases",null,null,1,{"$f":"IF(W12=1,ROUND(G12/Q12,2),(G12*Q12))","v":0},{"$f":"IF(W12=2,\" acres\",IF(W12=1,IF(X12=0,\" cases\",IF(X12<=1,\" case\",IF(X12>1,\" cases\")))))","v":" cases"},{"$f":"CONCATENATE(X12,Y12)","v":"0 cases"},null,0,{"$f":"IF(W12=1,G12,AB12*Q12)","v":0}]
[null,null,"Focus® SE",null,"4.5 L",1011,0,null,null,"0 jugs",null,0,0,null,null,null,33,"Focus® SE",{"$f":"IF(AB13=0,\" jugs\",IF(AB13<=1,\" jug\",IF(AB13>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0,{"$f":"IF(W13=2,\" acres\",IF(W13=1,IF(X13=0,\" jugs\",IF(X13<=1,\" jug\",IF(X13>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0]
[null,null,"Intruvix™",null,"Case",657.25,0,null,null,"0 cases",null,0,0,null,null,null,80,"Intruvix™",{"$f":"IF(AB14=0,\" cases\",IF(AB14<=1,\" case\",IF(AB14>1,\" cases\")))","v":" cases"},"0 cases",null,null,1,{"$f":"IF(W14=1,ROUND(G14/Q14,2),(G14*Q14))","v":0},{"$f":"IF(W14=2,\" acres\",IF(W14=1,IF(X14=0,\" cases\",IF(X14<=1,\" case\",IF(X14>1,\" cases\")))))","v":" cases"},{"$f":"CONCATENATE(X14,Y14)","v":"0 cases"},null,0,{"$f":"IF(W14=1,G14,AB14*Q14)","v":0}]
[null,null,"PrecisionPac® SZ-75",null,"1 acre",19.13,0,"acres",null,"0 acres",null,0,0,null,null,null,1,{"$f":"C15","v":"PrecisionPac® SZ-75"},{"$f":"IF(AB15=0,\" acres\",IF(AB15<=1,\" acre\",IF(AB15>1,\" acres\")))","v":" acres"},"0 acres",null,null,null,null,{"$f":"IF(AC15=0,\" acres\",IF(AC15<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC15,Y15)","v":"0 acres"},null,{"$f":"G15","v":0},{"$f":"G15","v":0}]
[null,null,"PrecisionPac® SZ-0050",null,"1 acre",20.46,0,"acres",null,{"$f":"Z16","v":"0 acres"},null,{"$f":"F16*AB16","v":0},0,null,null,null,1,{"$f":"C16","v":"PrecisionPac® SZ-0050"},{"$f":"IF(AB16=0,\" acres\",IF(AB16<=1,\" acre\",IF(AB16>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB16,S16)","v":"0 acres"},null,null,null,null,{"$f":"IF(AC16=0,\" acres\",IF(AC16<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC16,Y16)","v":"0 acres"},null,{"$f":"G16","v":0},{"$f":"G16","v":0}]
[null,"POST HERBICIDES","Ally® Toss-N-Go®",null,"122 g",393.5,0,null,null,{"$f":"Z17","v":"0 pouches"},null,{"$f":"F17*AB17","v":0},{"$f":"ROUND(L17*$U$68,2)","v":0},null,null,null,40,{"$f":"C17","v":"Ally® Toss-N-Go®"},{"$f":"IF(AB17=0,\" pouches\",IF(AB17<=1,\" pouch\",IF(AB17>1,\" pouches\")))","v":" pouches"},"0 pouches",null,null,1,{"$f":"IF(W17=1,ROUND(G17/Q17,2),(G17*Q17))","v":0},{"$f":"IF(W17=2,\" acres\",IF(W17=1,IF(X17=0,\" pouches\",IF(X17<=1,\" pouch\",IF(X17>1,\" pouches\")))))","v":" pouches"},{"$f":"CONCATENATE(X17,Y17)","v":"0 pouches"},null,0,{"$f":"IF(W17=1,G17,AB17*Q17)","v":0}]
[null,null,"Barricade® II",null,"Case",453.5,0,null,null,{"$f":"Z18","v":"0 cases"},null,{"$f":"F18*AB18","v":0},{"$f":"ROUND(L18*$U$68,2)","v":0},null,null,null,40,"Barricade® II",{"$f":"IF(AB18=0,\" cases\",IF(AB18<=1,\" case\",IF(AB18>1,\" cases\")))","v":" cases"},{"$f":"CONCATENATE(AB18,S18)","v":"0 cases"},null,null,1,0,{"$f":"IF(W18=2,\" acres\",IF(W18=1,IF(X18=0,\" cases\",IF(X18<=1,\" case\",IF(X18>1,\" cases\")))))","v":" cases"},"0 cases",null,0,0]
[null,null,"Perimeter® *",null,"4.86 L",90,0,null,null,{"$f":"Z19","v":"0 jugs"},null,{"$f":"F19*AB19","v":0},{"$f":"ROUND(($AG19*$F19)*$U$68,2)","v":0},null,null,null,30,{"$f":"C19","v":"Perimeter® *"},{"$f":"IF(AB19=0,\" jugs\",IF(AB19<=1,\" jug\",IF(AB19>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB19,S19)","v":"0 jugs"},null,null,1,{"$f":"IF(W19=1,ROUND(G19/Q19,2),(G19*Q19))","v":0},{"$f":"IF(W19=2,\" acres\",IF(W19=1,IF(X19=0,\" jugs\",IF(X19<=1,\" jug\",IF(X19>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X19,Y19)","v":"0 jugs"},null,{"$f":"IF(W19=2,G19,ROUND(G19/Q19,4))","v":0},{"$f":"IF(W19=1,G19,AB19*Q19)","v":0},"Perimeter Matching to BL:",{"$f":"SUM($AC$25:$AC$28)+SUM($AC$30:$AC$32)","v":0},{"$f":"IF($AC19>=($AE$19-SUM($AF20:$AF$22)),($AE$19-SUM($AF20:$AF$22)),$AC19)","v":0},{"$f":"ROUND(AF19/Q19,4)","v":0}]
[null,null,"Perimeter® II *",null,"3.4 L",120,0,null,null,"0 jugs",null,{"$f":"F20*AB20","v":0},{"$f":"ROUND(($AG20*$F20)*$U$68,2)","v":0},null,null,null,40,"Perimeter® II *",{"$f":"IF(AB20=0,\" jugs\",IF(AB20<=1,\" jug\",IF(AB20>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB20,S20)","v":"0 jugs"},null,null,1,0,{"$f":"IF(W20=2,\" acres\",IF(W20=1,IF(X20=0,\" jugs\",IF(X20<=1,\" jug\",IF(X20>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X20,Y20)","v":"0 jugs"},null,{"$f":"IF(W20=2,G20,ROUND(G20/Q20,4))","v":0},0,null,null,{"$f":"IF($AC20>=($AE$19-SUM($AF21:$AF$22)),($AE$19-SUM($AF21:$AF$22)),$AC20)","v":0},{"$f":"ROUND(AF20/Q20,4)","v":0}]
[null,null,"Perimeter® II *",null,"5 L",180,0,null,null,"0 jugs",null,0,{"$f":"ROUND(($AG21*$F21)*$U$68,2)","v":0},null,null,null,60,"Perimeter® II *",{"$f":"IF(AB21=0,\" jugs\",IF(AB21<=1,\" jug\",IF(AB21>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0,{"$f":"IF(W21=2,\" acres\",IF(W21=1,IF(X21=0,\" jugs\",IF(X21<=1,\" jug\",IF(X21>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,{"$f":"IF(W21=2,G21,ROUND(G21/Q21,4))","v":0},0,null,null,{"$f":"IF($AC21>=$AE$19-$AF$22,$AE$19-$AF$22,$AC21)","v":0},{"$f":"ROUND(AF21/Q21,4)","v":0}]
[null,null,"Perimeter® II Drum *",null,"80 L",2820,0,null,null,"0 drums",null,0,{"$f":"ROUND(($AG22*$F22)*$U$68,2)","v":0},null,null,null,940,"Perimeter® II Drum *",{"$f":"IF(AB22=0,\" drums\",IF(AB22<=1,\" drum\",IF(AB22>1,\" drums\")))","v":" drums"},"0 drums",null,null,1,0,{"$f":"IF(W22=2,\" acres\",IF(W22=1,IF(X22=0,\" drums\",IF(X22<=1,\" drum\",IF(X22>1,\" drums\")))))","v":" drums"},"0 drums",null,{"$f":"IF(W22=2,G22,ROUND(G22/Q22,4))","v":0},0,null,null,{"$f":"IF($AC22>=$AE$19,$AE$19,$AC22)","v":0},{"$f":"ROUND(AF22/Q22,6)","v":0}]
[null,null,"PrecisionPac® Ally® High",null,"1 acre",9.84,0,"acres",null,"0 acres",null,{"$f":"F23*AB23","v":0},{"$f":"ROUND(L23*$U$68,2)","v":0},null,null,null,1,"PrecisionPac® Ally® High",{"$f":"IF(AB23=0,\" acres\",IF(AB23<=1,\" acre\",IF(AB23>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB23,S23)","v":"0 acres"},null,null,null,null,{"$f":"IF(AC23=0,\" acres\",IF(AC23<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC23,Y23)","v":"0 acres"},null,{"$f":"G23","v":0},{"$f":"G23","v":0}]
[null,null,"PrecisionPac® Ally® Low",null,"1 acre",6.56,0,"acres",null,{"$f":"Z24","v":"0 acres"},null,{"$f":"F24*AB24","v":0},0,null,null,null,1,{"$f":"C24","v":"PrecisionPac® Ally® Low"},{"$f":"IF(AB24=0,\" acres\",IF(AB24<=1,\" acre\",IF(AB24>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB24,S24)","v":"0 acres"},null,null,null,null,{"$f":"IF(AC24=0,\" acres\",IF(AC24<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC24,Y24)","v":"0 acres"},null,{"$f":"G24","v":0},{"$f":"G24","v":0}]
[null,null,"PrecisionPac® CS-75-2525",null,"1 acre",23.35,0,"acres",null,{"$f":"Z25","v":"0 acres"},null,{"$f":"F25*AB25","v":0},0,null,null,null,1,"PrecisionPac® CS-75-2525",{"$f":"IF(AB25=0,\" acres\",IF(AB25<=1,\" acre\",IF(AB25>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB25,S25)","v":"0 acres"},null,null,null,null,{"$f":"IF(AC25=0,\" acres\",IF(AC25<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC25,Y25)","v":"0 acres"},null,{"$f":"G25","v":0},{"$f":"G25","v":0}]
[null,null,"PrecisionPac® CS-100-2525",null,"1 acre",28.27,0,"acres",null,{"$f":"Z26","v":"0 acres"},null,{"$f":"F26*AB26","v":0},0,null,null,null,1,"PrecisionPac® CS-100-2525",{"$f":"IF(AB26=0,\" acres\",IF(AB26<=1,\" acre\",IF(AB26>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB26,S26)","v":"0 acres"},null,null,null,null,{"$f":"IF(AC26=0,\" acres\",IF(AC26<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC26,Y26)","v":"0 acres"},null,0,{"$f":"G26","v":0}]
[null,null,"PrecisionPac® CS-75-23235",null,"1 acre",24.66,0,"acres",null,{"$f":"Z27","v":"0 acres"},null,{"$f":"F27*AB27","v":0},0,null,null,null,1,"PrecisionPac® CS-75-23235"," acres",{"$f":"CONCATENATE(AB27,S27)","v":"0 acres"},null,null,null,null," acres","0 acres",null,0,0]
[null,null,"PrecisionPac® CS-100-23235",null,"1 acre",29.59,0,"acres",null,{"$f":"Z28","v":"0 acres"},null,{"$f":"F28*AB28","v":0},0,null,null,null,1,"PrecisionPac® CS-100-23235"," acres",{"$f":"CONCATENATE(AB28,S28)","v":"0 acres"},null,null,null,null," acres","0 acres",null,0,0]
[null,null,"PrecisionPac® DB-8454",null,"1 acre",8.49,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® DB-8454",{"$f":"IF(AB29=0,\" acres\",IF(AB29<=1,\" acre\",IF(AB29>1,\" acres\")))","v":" acres"},"0 acres",null,null,null,null,{"$f":"IF(AC29=0,\" acres\",IF(AC29<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC29,Y29)","v":"0 acres"},null,{"$f":"G29","v":0},{"$f":"G29","v":0}]
[null,null,"PrecisionPac® PP-2525",null,"1 acre",8.34,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® PP-2525",{"$f":"IF(AB30=0,\" acres\",IF(AB30<=1,\" acre\",IF(AB30>1,\" acres\")))","v":" acres"},"0 acres",null,null,null,null,{"$f":"IF(AC30=0,\" acres\",IF(AC30<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC30,Y30)","v":"0 acres"},null,{"$f":"G30","v":0},{"$f":"G30","v":0}]
[null,null,"PrecisionPac® PP-23235",null,"1 acre",9.7100000000000009,0,"acres",null,"0 acres",null,0,0,null,null,null,1,{"$f":"C31","v":"PrecisionPac® PP-23235"},{"$f":"IF(AB31=0,\" acres\",IF(AB31<=1,\" acre\",IF(AB31>1,\" acres\")))","v":" acres"},"0 acres",null,null,null,null,{"$f":"IF(AC31=0,\" acres\",IF(AC31<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC31,Y31)","v":"0 acres"},null,{"$f":"G31","v":0},{"$f":"G31","v":0}]
[null,null,"PrecisionPac® PP-3317",null,"1 acre",8.75,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® PP-3317",{"$f":"IF(AB32=0,\" acres\",IF(AB32<=1,\" acre\",IF(AB32>1,\" acres\")))","v":" acres"},"0 acres",null,null,null,null,{"$f":"IF(AC32=0,\" acres\",IF(AC32<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC32,Y32)","v":"0 acres"},null,{"$f":"G32","v":0},{"$f":"G32","v":0}]
[null,null,"Predicade®",null,"Case",1304.8,0,null,null,{"$f":"Z33","v":"0 cases"},null,{"$f":"F33*AB33","v":0},0,null,null,null,40,{"$f":"C33","v":"Predicade®"},{"$f":"IF(AB33=0,\" cases\",IF(AB33<=1,\" case\",IF(AB33>1,\" cases\")))","v":" cases"},{"$f":"CONCATENATE(AB33,S33)","v":"0 cases"},null,null,1,{"$f":"IF(W33=1,ROUND(G33/Q33,2),(G33*Q33))","v":0},{"$f":"IF(W33=2,\" acres\",IF(W33=1,IF(X33=0,\" cases\",IF(X33<=1,\" case\",IF(X33>1,\" cases\")))))","v":" cases"},{"$f":"CONCATENATE(X33,Y33)","v":"0 cases"},null,{"$f":"IF(W33=2,G33,ROUND(G33/Q33,4))","v":0},{"$f":"IF(W33=1,G33,AB33*Q33)","v":0}]
[null,null,"Refine® M",null,"Case",423.62,0,null,null,"0 cases",null,0,0,null,null,null,40,"Refine® M",{"$f":"IF(AB34=0,\" cases\",IF(AB34<=1,\" case\",IF(AB34>1,\" cases\")))","v":" cases"},"0 cases",null,null,1,0,{"$f":"IF(W34=2,\" acres\",IF(W34=1,IF(X34=0,\" cases\",IF(X34<=1,\" case\",IF(X34>1,\" cases\")))))","v":" cases"},"0 cases",null,0,0]
[null,null,"Refine® SG",null,"486 g",350,0,null,null,"0 jugs",null,0,0,null,null,null,40,"Refine® SG",{"$f":"IF(AB35=0,\" jugs\",IF(AB35<=1,\" jug\",IF(AB35>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0,{"$f":"IF(W35=2,\" acres\",IF(W35=1,IF(X35=0,\" jugs\",IF(X35<=1,\" jug\",IF(X35>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0,null,"Command",null,null,null,"ExFX",null,null,null,"DB878"]
[null,null,"Travallas®",null,"8 L",503,0,null,null,"0 jugs",null,0,0,null,null,null,40,"Travallas®"," jugs","0 jugs",null,null,1,0," jugs","0 jugs",null,0,0,null,"acres/","jugs used","remaining jugs","/ acres","acres/","jugs used","remaining jugs","/ acres","acres/","jugs used","total jugs used/purchases",null,null,"max Aim/DB878",null,null,null,"max Aim/ExFX",null,null,null,"max Aim/Command"]
[null,"LEVEL BUILDERS","Aim® EC (15 ml/acre rate)",null,"1.2 L",387.2,0,null,null,"0 jugs",null,{"$f":"F37*AB37","v":0},{"$f":"ROUND(AP37*$T$68,2)","v":0},null,null,null,80,{"$f":"C37","v":"Aim® EC (15 ml/acre rate)"}," jugs",{"$f":"CONCATENATE(AB37,S37)","v":"0 jugs"},null,null,1,{"$f":"IF(W37=1,ROUND(G37/Q37,2),(G37*Q37))","v":0}," jugs",{"$f":"CONCATENATE(X37,Y37)","v":"0 jugs"},null,0,{"$f":"IF(W37=1,G37,AB37*Q37)","v":0},{"$f":"IF(AC11>0,AB37*40,AC37)","v":0},{"$f":"IF(AC11>0,IF(AD37>=AC11,AC11,AD37),0)","v":0},{"$f":"BA37/40","v":0},{"$f":"AB37-AF37","v":0},{"$f":"AG37*80","v":0},{"$f":"IF(AC46>0,IF(AH37>=AC46,AC46,AH37),0)","v":0},{"$f":"AW37/80","v":0},{"$f":"AG37-AJ37","v":0},{"$f":"AK37*80","v":0},{"$f":"IF($AC$57>0,IF(AL37>=$AC$57,$AC$57,AL37),0)","v":0},{"$f":"AS37/80","v":0},{"$f":"AF37+AJ37+AN37","v":0},{"$f":"(($F$12/$Q$12)-($F$11/$Q$11))*($Q37/2)*BB37+((($F$14/$Q$14)-$F$57)*($Q37))*(AX37+AT37)","v":0},null,{"$f":"IF((SUM(AL37:AL39)+SUM(AL54:AL56))<0,0,IF($AC$57<0,0,IF((SUM(AL37:AL39)+SUM(AL54:AL56))>=$AC$57,$AC$57,(SUM(AL37:AL39)+SUM(AL54:AL56)))))","v":0},{"$f":"IF(AR37<=AL37,AR37,IF(AR37>=AL37,IF(AL37<=0,0,IF(AL37>0,MIN(AR37,AL37)))))","v":0},{"$f":"AS37/80","v":0},null,{"$f":"IF(SUM(AH37:AH39)+SUM(AH54:AH56)<0,0,IF($AC$46<0,0,IF(SUM(AH37:AH39)+SUM(AH54:AH56)>=$AC$46,$AC$46,SUM(AH37:AH39)+SUM(AH54:AH56))))","v":0},{"$f":"IF(AV37<=AH37,AV37,IF(AV$37>=AH37,IF(AH37<=0,0,IF(AH37>0,MIN(AV37,AH37)))))","v":0},{"$f":"AW37/80","v":0},null,{"$f":"IF(SUM(AD37:AD39)+SUM(AD54:AD56)<0,0,IF($AC$11<0,0,IF(SUM(AD37:AD39)+SUM(AD54:AD56)>=$AC$11,$AC$11,SUM(AD37:AD39)+SUM(AD54:AD56))))","v":0},{"$f":"IF(AZ37<=AD37,AZ37,IF(AZ$37>=AD37,IF(AD37<=0,0,IF(AD37>0,MIN(AZ37,AD37)))))","v":0},{"$f":"ROUND(BA37/40,5)","v":0}]
[null,null,"Aim® EC (15 ml/acre rate)",null,"2 L",559,0,null,null,"0 jugs",null,0,{"$f":"IF($G$39=0,ROUND(SUM(AP38:AP39)*$T$68,2),IF(AND($G$39>0,ROUND(AP39*$T$68,2)<0),ROUND(SUM(AP38:AP39)*$T$68,2),ROUND(AP38*$T$68,2)))","v":0},null,null,null,133,"Aim® EC (15 ml/acre rate)"," jugs","0 jugs",null,null,1,0," jugs","0 jugs",null,0,0,{"$f":"IF(AC11-AE37>0,AB38*66.5,AC38)","v":0},{"$f":"IF(AC11>0,IF(AD38>=AC11-AE37,AC11-AE37,AD38),0)","v":0},{"$f":"BA38/66.5","v":0},{"$f":"AB38-AF38","v":0},{"$f":"AG38*133","v":0},{"$f":"IF(AC46>0,IF(AH38>=AC46-AI37,AC46-AI37,AH38),0)","v":0},{"$f":"AW38/133","v":0},{"$f":"AG38-AJ38","v":0},{"$f":"AK38*133","v":0},{"$f":"IF($AC$57>0,IF(AL38>=$AC$57-AM37,$AC$57-AM37,AL38),0)","v":0},{"$f":"AS38/133","v":0},{"$f":"AF38+AJ38+AN38","v":0},{"$f":"(($F$12/$Q$12)-($F$11/$Q$11))*($Q38/2)*BB38+((($F$14/$Q$14)-$F$57)*($Q38))*(AX38+AT38)","v":0},null,null,{"$f":"IF(AR37=0,0,IF(AR37-AS37<=AL38,IF(AR37-AS37<=AL38,AL38,AR37-AS37),IF($AR$37>=$AS37,IF(AL38<=0,0,IF(AL38>0,IF(AR37-AS37<=AL38,AR37-AS37,AL38))))))","v":0},{"$f":"AS38/133","v":0},null,null,{"$f":"IF(AV37=0,0,IF(AV37-AW37<=AH38,IF(AV37-AW37<=AH38,AH38,AV37-AW37),IF($AV$37>=AW37,IF(AH38<=0,0,IF(AH38>0,IF(AV37-AW37<=AH38,AV37-AW37,AH38))))))","v":0},{"$f":"AW38/133","v":0},null,null,{"$f":"IF(AZ37=0,0,IF(AZ37-BA37<=AD38,IF(AZ37-BA37<=AD38,AD38,AZ37-BA37),IF($AZ$37>=BA37,IF(AD38<=0,0,IF(AD38>0,IF(AZ37-BA37<=AD38,AZ37-BA37,AD38))))))","v":0},{"$f":"ROUND(BA38/66.5,5)","v":0}]
[null,null,"Aim® EC (15 ml/acre rate)",null,"4.8 L",1548.8,0,null,null,"0 jugs",null,0,{"$f":"IF($G$39=0,0,IF(AND($G$39>0,ROUND(AP39*$T$68,2)<0),0,ROUND(AP39*$T$68,2)))","v":0},null,null,null,320,"Aim® EC (15 ml/acre rate)"," jugs","0 jugs",null,null,1,0," jugs","0 jugs",null,0,0,{"$f":"IF($AC$11-SUM($AE$37:$AE$38)>0,AB39*160,AC39)","v":0},{"$f":"IF($AC$11>0,IF(AD39>=$AC$11-SUM($AE$37:$AE$38),$AC$11-SUM($AE$37:$AE$38),AD39),0)","v":0},{"$f":"BA39/160","v":0},{"$f":"AB39-AF39","v":0},{"$f":"AG39*320","v":0},{"$f":"IF(AC46>0,IF(AH39>=AC46-SUM(AI37:AI38),AC46-SUM(AI37:AI38),AH39),0)","v":0},{"$f":"AW39/320","v":0},{"$f":"AG39-AJ39","v":0},{"$f":"AK39*320","v":0},{"$f":"IF($AC$57>0,IF(AL39>=$AC$57-SUM(AM37:AM38),$AC$57-SUM(AM37:AM38),AL39),0)","v":0},{"$f":"AS39/320","v":0},{"$f":"AF39+AJ39+AN39","v":0},{"$f":"(($F$12/$Q$12)-($F$11/$Q$11))*($Q39/2)*BB39+((($F$14/$Q$14)-$F$57)*($Q39))*(AX39+AT39)","v":0},null,null,{"$f":"IF($AR$37-SUM(AS$37:AS$38)<=AL39,$AR$37-SUM(AS$37:AS$38),IF($AR$37>=SUM($AS$37:AS$38),IF(AL39<=0,0,IF(AL39>0,IF($AR$37-SUM(AS$37:AS$38)>=AL39,AL39,$AR$37-SUM(AS$37:AS$38))))))","v":0},{"$f":"AS39/320","v":0},null,null,{"$f":"IF($AV$37-SUM(AW$37:AW$38)<=AH39,$AV$37-SUM(AW$37:AW$38),IF($AV$37>=SUM(AW$37:AW$38),IF(AH39<=0,0,IF(AH39>0,IF($AV$37-SUM(AW$37:AW$38)>=AH39,AH39,$AV$37-SUM(AW$37:AW$38))))))","v":0},{"$f":"AW39/320","v":0},null,null,{"$f":"IF($AZ$37-SUM(BA$37:BA$38)<=AD39,$AZ$37-SUM(BA$37:BA$38),IF($AZ$37>=SUM(BA$37:BA$38),IF(AD39<=0,0,IF(AD39>0,IF($AZ$37-SUM(BA$37:BA$38)>=AD39,AD39,$AZ$37-SUM(BA$37:BA$38))))))","v":0},{"$f":"ROUND(BA39/160,5)","v":0}]
[null,null,"Beleaf® 50SG",null,"0.68 kg",261.75,0,null,null,{"$f":"Z40","v":"0 jugs"},null,{"$f":"F40*AB40","v":0},0,null,null,null,10.5,{"$f":"C40","v":"Beleaf® 50SG"},{"$f":"IF(AB40=0,\" jugs\",IF(AB40<=1,\" jug\",IF(AB40>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB40,S40)","v":"0 jugs"},null,null,1,0,{"$f":"IF(W40=2,\" acres\",IF(W40=1,IF(X40=0,\" jugs\",IF(X40<=1,\" jug\",IF(X40>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X40,Y40)","v":"0 jugs"},null,0,0]
[null,null,"Carbine™ NEW!",null,"1.587 kg",337.5,0,null,null,{"$f":"Z41","v":"0 jugs"},null,{"$f":"F41*AB41","v":0},0,null,null,null,25,{"$f":"C41","v":"Carbine™ NEW!"}," jugs",{"$f":"CONCATENATE(AB41,S41)","v":"0 jugs"},null,null,1,0," jugs","0 jugs",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"This is for Virtual calculatons:"]
[null,null,"Coragen®",null,"6 L",1569.25,0,null,null,{"$f":"Z42","v":"0 jugs"},null,{"$f":"F42*AB42","v":0},0,null,null,null,80,{"$f":"C42","v":"Coragen®"}," jugs","0 jugs",null,null,1,{"$f":"IF(W42=1,ROUND(G42/Q42,2),(G42*Q42))","v":0},{"$f":"IF(W42=2,\" acres\",IF(W42=1,IF(X42=0,\" jugs\",IF(X42<=1,\" jug\",IF(X42>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,{"$f":"IF(W42=1,G42,AB42*Q42)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"take difference between Command Charge and Command per acre and multiply by aim acres per jug then divide by 2"]
[null,null,"Coragen® MaX",null,"2 L",1569.25,0,null,null,{"$f":"Z43","v":"0 jugs"},null,{"$f":"F43*AB43","v":0},0,null,null,null,80,{"$f":"C43","v":"Coragen® MaX"},{"$f":"IF(AB43=0,\" jugs\",IF(AB43<=1,\" jug\",IF(AB43>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,{"$f":"IF(W43=1,ROUND(G43/Q43,2),(G43*Q43))","v":0}," jugs","0 jugs",null,{"$f":"IF(W43=2,G43,ROUND(G43/Q43,4))","v":0},{"$f":"IF(W43=1,G43,AB43*Q43)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"plus take difference between Intruvix and DB-878 per acre and multiply by aim acres per jug"]
[null,null,"Cygon® 480-AG",null,"10 L",366.25,0,null,null,{"$f":"Z44","v":"0 jugs"},null,{"$f":"F44*AB44","v":0},0,null,null,null,25,{"$f":"C44","v":"Cygon® 480-AG"},{"$f":"IF(AB44=0,\" jugs\",IF(AB44<=1,\" jug\",IF(AB44>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,{"$f":"IF(W44=1,ROUND(G44/Q44,2),(G44*Q44))","v":0},{"$f":"IF(W44=2,\" acres\",IF(W44=1,IF(X44=0,\" jugs\",IF(X44<=1,\" jug\",IF(X44>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,{"$f":"IF(W44=1,G44,AB44*Q44)","v":0}]
[null,null,"Exirel®",null,"3.79 L",647.75,0,null,null,{"$f":"Z45","v":"0 jugs"},null,{"$f":"F45*AB45","v":0},0,null,null,null,12.5,{"$f":"C45","v":"Exirel®"},{"$f":"IF(AB45=0,\" jugs\",IF(AB45<=1,\" jug\",IF(AB45>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,{"$f":"IF(W45=1,ROUND(G45/Q45,2),(G45*Q45))","v":0},{"$f":"IF(W45=2,\" acres\",IF(W45=1,IF(X45=0,\" jugs\",IF(X45<=1,\" jug\",IF(X45>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,{"$f":"IF(W45=1,G45,AB45*Q45)","v":0}]
[null,null,"Express® FX",null,"1.86 kg",259.2,0,null,null,"0 jugs",null,{"$f":"F46*AB46","v":0},{"$f":"ROUND(AE46*$T$68,2)","v":0},null,null,null,40,"Express® FX",{"$f":"IF(AB46=0,\" jugs\",IF(AB46<=1,\" jug\",IF(AB46>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0," jugs","0 jugs",null,0,0,{"$f":"IF(AC46<0,0,IF(SUM(AH37:AH39)>=AC46,AC46/40,AV37/40))","v":0},{"$f":"F46*AD46","v":0}]
[null,null,"Express® LW",null,"320 g",387.2,0,null,null,"0 jugs",null,0,0,null,null,null,80,"Express® LW",{"$f":"IF(AB47=0,\" jugs\",IF(AB47<=1,\" jug\",IF(AB47>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB47,S47)","v":"0 jugs"},null,null,1,0,{"$f":"IF(W47=2,\" acres\",IF(W47=1,IF(X47=0,\" jugs\",IF(X47<=1,\" jug\",IF(X47>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0]
[null,null,"Express® PRO",null,"567 g",439.2,0,null,null,"0 jugs",null,0,0,null,null,null,80,"Express® PRO",{"$f":"IF(AB48=0,\" jugs\",IF(AB48<=1,\" jug\",IF(AB48>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0,{"$f":"IF(W48=2,\" acres\",IF(W48=1,IF(X48=0,\" jugs\",IF(X48<=1,\" jug\",IF(X48>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0]
[null,null,"Express® SG",null,"486 g",387.2,0,null,null,"0 jugs",null,0,0,null,null,null,80,"Express® SG",{"$f":"IF(AB49=0,\" jugs\",IF(AB49<=1,\" jug\",IF(AB49>1,\" jugs\")))","v":" jugs"},"0 jugs",null,null,1,0,{"$f":"IF(W49=2,\" acres\",IF(W49=1,IF(X49=0,\" jugs\",IF(X49<=1,\" jug\",IF(X49>1,\" jugs\")))))","v":" jugs"},"0 jugs",null,0,0]
[null,null,"Muster® Toss-N-Go®",null,"320 g",1237,0,null,null,{"$f":"Z50","v":"0 pouches"},null,{"$f":"F50*AB50","v":0},0,null,null,null,40,{"$f":"C50","v":"Muster® Toss-N-Go®"},{"$f":"IF(AB50=0,\" pouches\",IF(AB50<=1,\" pouch\",IF(AB50>1,\" pouches\")))","v":" pouches"},{"$f":"CONCATENATE(AB50,S50)","v":"0 pouches"},null,null,1,{"$f":"IF(W50=1,ROUND(G50/Q50,2),(G50*Q50))","v":0},{"$f":"IF(W50=2,\" acres\",IF(W50=1,IF(X50=0,\" pouches\",IF(X50<=1,\" pouch\",IF(X50>1,\" pouches\")))))","v":" pouches"},{"$f":"CONCATENATE(X50,Y50)","v":"0 pouches"},null,0,{"$f":"IF(W50=1,G50,AB50*Q50)","v":0}]
[null,null,"Pinnacle® SG Toss-N-Go®",null,"96 g",435.75,0,null,null,"0 pouches",null,0,0,null,null,null,27,"Pinnacle® SG Toss-N-Go®",{"$f":"IF(AB51=0,\" pouches\",IF(AB51<=1,\" pouch\",IF(AB51>1,\" pouches\")))","v":" pouches"},{"$f":"CONCATENATE(AB51,S51)","v":"0 pouches"},null,null,1,0,{"$f":"IF(W51=2,\" acres\",IF(W51=1,IF(X51=0,\" pouches\",IF(X51<=1,\" pouch\",IF(X51>1,\" pouches\")))))","v":" pouches"},"0 pouches",null,0,0]
[null,null,"Pounce® 384 EC",null,"10 L",880,0,null,null,{"$f":"Z52","v":"0 jugs"},null,{"$f":"F52*AB52","v":0},0,null,null,null,160,{"$f":"C52","v":"Pounce® 384 EC"},{"$f":"IF(AB52=0,\" jugs\",IF(AB52<=1,\" jug\",IF(AB52>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB52,S52)","v":"0 jugs"},null,null,1,0,{"$f":"IF(W52=2,\" acres\",IF(W52=1,IF(X52=0,\" jugs\",IF(X52<=1,\" jug\",IF(X52>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X52,Y52)","v":"0 jugs"},null,0,0,null,"Command",null,null,null,"ExFX",null,null,null,"DB878"]
[null,null,"Pounce® 384 EC",null,"1 L",80,0,null,null,{"$f":"Z53","v":"0 jugs"},null,{"$f":"F53*AB53","v":0},0,null,null,null,16,{"$f":"C53","v":"Pounce® 384 EC"},{"$f":"IF(AB53=0,\" jugs\",IF(AB53<=1,\" jug\",IF(AB53>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB53,S53)","v":"0 jugs"},null,null,1,0,{"$f":"IF(W53=2,\" acres\",IF(W53=1,IF(X53=0,\" jugs\",IF(X53<=1,\" jug\",IF(X53>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X53,Y53)","v":"0 jugs"},null,{"$f":"IF(W53=2,G53,ROUND(G53/Q53,4))","v":0},0,null,"acres/","acres used","remaining","acres","acres/","acres used","remaining","acres","acres/",null,null,"purchases",null,"max CF/DB878",null,null,null,"max CF/ExFX",null,null,null,"max CF/Command"]
[null,null,"PrecisionPac® CF-09",null,"1 acre",4.84,0,"acres",null,{"$f":"Z54","v":"0 acres"},null,{"$f":"F54*AB54","v":0},{"$f":"ROUND(AP54*$T$68,2)","v":0},null,null,null,1,{"$f":"C54","v":"PrecisionPac® CF-09"},{"$f":"IF(AB54=0,\" acres\",IF(AB54<=1,\" acre\",IF(AB54>1,\" acres\")))","v":" acres"},{"$f":"CONCATENATE(AB54,S54)","v":"0 acres"},null,null,null,{"$f":"G54","v":0},{"$f":"IF(AC54=0,\" acres\",IF(AC54<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC54,Y54)","v":"0 acres"},null,{"$f":"G54","v":0},{"$f":"G54","v":0},{"$f":"IF($AC$11-SUM($AE$37:$AE$39)>0,AC54*0.5,AC54)","v":0},{"$f":"IF($AC$11>0,IF(AD54>=$AC$11-SUM($AE$37:$AE$39),$AC$11-SUM($AE$37:$AE$39),AD54),0)","v":0},{"$f":"BA54/0.5","v":0},null,{"$f":"(AC54-AF54)*1","v":0},{"$f":"IF(AC46>0,IF(AH54>=AC46,AC46,AH54),0)","v":0},{"$f":"AW54","v":0},null,{"$f":"AH54-AJ54","v":0},{"$f":"IF($AC$57>0,IF(AL54>=$AC$57,$AC$57,AL54),0)","v":0},null,null,{"$f":"(($F$12/$Q$12)-($F$11/$Q$11))*BA54+(($F$14/$Q$14)-$F$57)*(AW54+AS54)","v":0},null,null,{"$f":"IF($AR$37-SUM(AS$37:AS$39)<=AL54,$AR$37-SUM(AS$37:AS$39),IF($AR$37>=SUM($AS$37:AS$39),IF(AL54<=0,0,IF(AL54>0,IF($AR$37-SUM(AS$37:AS$39)>=AL54,AL54,$AR$37-SUM(AS$37:AS$39))))))","v":0},null,null,null,{"$f":"IF($AV$37-SUM(AW$37:AW$39)<=AH54,$AV$37-SUM(AW$37:AW$39),IF($AV$37>=SUM(AW$37:AW$39),IF(AH54<=0,0,IF(AH54>0,IF($AV$37-SUM(AW$37:AW$39)>=AH54,AH54,$AV$37-SUM(AW$37:AW$39))))))","v":0},null,null,null,{"$f":"IF($AZ$37-SUM(BA$37:BA$39)<=AD54,$AZ$37-SUM(BA$37:BA$39),IF($AZ$37>=SUM(BA$37:BA$39),IF(AD54<=0,0,IF(AD54>0,IF($AZ$37-SUM(BA$37:BA$39)>=AD54,AD54,$AZ$37-SUM(BA$37:BA$39))))))","v":0}]
[null,null,"PrecisionPac® CF-14",null,"1 acre",7.53,0,"acres",null,{"$f":"Z55","v":"0 acres"},null,{"$f":"F55*AB55","v":0},{"$f":"ROUND(AP55*$T$68,2)","v":0},null,null,null,1,{"$f":"C55","v":"PrecisionPac® CF-14"}," acres",{"$f":"CONCATENATE(AB55,S55)","v":"0 acres"},null,null,null,0," acres","0 acres",null,0,0,{"$f":"IF($AC$11-SUM($AE$37:$AE$39)+SUM(AE54)>0,AC55*0.8,AC55)","v":0},{"$f":"IF($AC$11>0,IF(AD55>=$AC$11-SUM($AE$37:$AE$39)+SUM(AE54),$AC$11-SUM($AE$37:$AE$39)+SUM(AE54),AD55),0)","v":0},{"$f":"BA55/0.8","v":0},null,{"$f":"(AC55-AF55)*1.6","v":0},{"$f":"IF(AC46>0,IF(AH55>=AC46-AI54,AC46-AI54,AH55),0)","v":0},{"$f":"AW55","v":0},null,{"$f":"AH55-AJ55","v":0},{"$f":"IF($AC$57>0,IF(AL55>=$AC$57-AM54,$AC$57-AM54,AL55),0)","v":0},null,null,{"$f":"(($F$12/$Q$12)-($F$11/$Q$11))*BA55+(($F$14/$Q$14)-$F$57)*(AW55+AS55)","v":0},null,null,{"$f":"IF($AR$37-(SUM(AS$37:AS$39)+SUM(AS$54))<=AL55,$AR$37-(SUM(AS$37:AS$39)+SUM(AS$54)),IF($AR$37>=(SUM($AS$37:AS$39)+SUM(AS$54)),IF(AL55<=0,0,IF(AL55>0,IF($AR$37-(SUM(AS$37:AS$39)+SUM(AS$54))>=AL55,AL55,$AR$37-(SUM(AS$37:AS$39)+SUM(AS$54)))))))","v":0},null,null,null,{"$f":"IF($AV$37-(SUM(AW$37:AW$39)+SUM(AW$54))<=AH55,$AV$37-(SUM(AW$37:AW$39)+SUM(AW$54)),IF($AV$37>=(SUM(AW$37:AW$39)+SUM(AW$54)),IF(AH55<=0,0,IF(AH55>0,IF($AV$37-(SUM(AW$37:AW$39)+SUM(AW$54))>=AH55,AH55,$AV$37-(SUM(AW$37:AW$39)+SUM(AW$54)))))))","v":0},null,null,null,{"$f":"IF($AZ$37-(SUM(BA$37:BA$39)+SUM(BA$54))<=AD55,$AZ$37-(SUM(BA$37:BA$39)+SUM(BA$54)),IF($AZ$37>=(SUM(BA$37:BA$39)+SUM(BA$54)),IF(AD55<=0,0,IF(AD55>0,IF($AZ$37-(SUM(BA$37:BA$39)+SUM(BA$54))>=AD55,AD55,$AZ$37-(SUM(BA$37:BA$39)+SUM(BA$54)))))))","v":0}]
[null,null,"PrecisionPac® CF-18",null,"1 acre",9.18,0,"acres",null,{"$f":"Z56","v":"0 acres"},null,{"$f":"F56*AB56","v":0},{"$f":"ROUND(AP56*$T$68,2)","v":0},null,null,null,1,{"$f":"C56","v":"PrecisionPac® CF-18"}," acres",{"$f":"CONCATENATE(AB56,S56)","v":"0 acres"},null,null,null,0," acres","0 acres",null,0,0,{"$f":"IF($AC$11-SUM($AE$37:$AE$39)+SUM(AE54:AE55)>0,AC56*1,AC56)","v":0},{"$f":"IF($AC$11>0,IF(AD56>=$AC$11-SUM($AE$37:$AE$39)+SUM(AE54:AE55),$AC$11-SUM($AE$37:$AE$39)+SUM(AE54:AE55),AD56),0)","v":0},{"$f":"BA56/1","v":0},null,{"$f":"(AC56-AF56)*2","v":0},{"$f":"IF(AC46>0,IF(AH56>=AC46-SUM(AI54:AI55),AC46-SUM(AI54:AI55),AH56),0)","v":0},{"$f":"AW56","v":0},null,{"$f":"AH56-AJ56","v":0},{"$f":"IF($AC$57>0,IF(AL56>=$AC$57-SUM(AM54:AM55),$AC$57-SUM(AM54:AM55),AL56),0)","v":0},null,null,{"$f":"(($F$12/$Q$12)-($F$11/$Q$11))*BA56+(($F$14/$Q$14)-$F$57)*(AW56+AS56)","v":0},null,null,{"$f":"IF($AR$37-(SUM(AS$37:AS$39)+SUM(AS$54:AS$55))<=AL56,$AR$37-(SUM(AS$37:AS$39)+SUM(AS$54:AS$55)),IF($AR$37>=(SUM($AS$37:AS$39)+SUM(AS$54:AS$55)),IF(AL56<=0,0,IF(AL56>0,IF($AR$37-(SUM(AS$37:AS$39)+SUM(AS$54:AS$55))>=AL56,AL56,$AR$37-(SUM(AS$37:AS$39)+SUM(AS$54:AS$55)))))))","v":0},null,null,null,{"$f":"IF($AV$37-(SUM(AW$37:AW$39)+SUM(AW$54:AW$55))<=AH56,$AV$37-(SUM(AW$37:AW$39)+SUM(AW$54:AW$55)),IF($AV$37>=(SUM(AW$37:AW$39)+SUM(AW$54:AW$55)),IF(AH56<=0,0,IF(AH56>0,IF($AV$37-(SUM(AW$37:AW$39)+SUM(AW$54:AW$55))>=AH56,AH56,$AV$37-(SUM(AW$37:AW$39)+SUM(AW$54:AW$55)))))))","v":0},null,null,null,{"$f":"IF($AZ$37-(SUM(BA$37:BA$39)+SUM(BA$54:BA$55))<=AD56,$AZ$37-(SUM(BA$37:BA$39)+SUM(BA$54:BA$55)),IF($AZ$37>=(SUM(BA$37:BA$39)+SUM(BA$54:BA$55)),IF(AD56<=0,0,IF(AD56>0,IF($AZ$37-(SUM(BA$37:BA$39)+SUM(BA$54:BA$55))>=AD56,AD56,$AZ$37-(SUM(BA$37:BA$39)+SUM(BA$54:BA$55)))))))","v":0}]
[null,null,"PrecisionPac® DB-878",null,"1 acre",6.48,0,"acres",null,{"$f":"Z57","v":"0 acres"},null,{"$f":"F57*AB57","v":0},{"$f":"ROUND(AE57*$T$68,2)","v":0},null,null,null,1,{"$f":"C57","v":"PrecisionPac® DB-878"}," acres",{"$f":"CONCATENATE(AB57,S57)","v":"0 acres"},null,null,null,0," acres","0 acres",null,0,0,{"$f":"IF($AC$57<0,0,IF((SUM(AL37:AL39)+SUM(AL54:AL56))>=AC57,AC57,AR37))","v":0},{"$f":"F57*AD57","v":0}]
[null,null,"PrecisionPac® DB-878 PRO NEW!",null,"1 acre",6.9,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® DB-878 PRO NEW!",{"$f":"IF(AB58=0,\" acres\",IF(AB58<=1,\" acre\",IF(AB58>1,\" acres\")))","v":" acres"},"0 acres",null,null,null,{"$f":"G58","v":0},{"$f":"IF(AC58=0,\" acres\",IF(AC58<=1,\" acre\",\" acres\"))","v":" acres"},{"$f":"CONCATENATE(AC58,Y58)","v":"0 acres"},null,{"$f":"G58","v":0},{"$f":"G58","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"This is for Virtual calculations:"]
[null,null,"PrecisionPac® NC-0050",null,"1 acre",4.84,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® NC-0050"," acres","0 acres",null,null,null,0," acres","0 acres",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"take difference between Command Charge and Command per acre"]
[null,null,"PrecisionPac® NC-00439",null,"1 acre",5.49,0,"acres",null,"0 acres",null,0,0,null,null,null,1,"PrecisionPac® NC-00439"," acres","0 acres",null,null,null,0," acres","0 acres",null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,"plus take difference between Intruvix and DB-878 per acre"]
[null,null,"UpBeet®",null,"117 g",124.25,0,null,null,{"$f":"Z61","v":"0 jugs"},null,{"$f":"F61*AB61","v":0},0,null,null,null,4.0999999999999996,{"$f":"C61","v":"UpBeet®"},{"$f":"IF(AB61=0,\" jugs\",IF(AB61<=1,\" jug\",IF(AB61>1,\" jugs\")))","v":" jugs"},{"$f":"CONCATENATE(AB61,S61)","v":"0 jugs"},null,null,1,{"$f":"IF(W61=1,ROUND(G61/Q61,2),(G61*Q61))","v":0},{"$f":"IF(W61=2,\" acres\",IF(W61=1,IF(X61=0,\" jugs\",IF(X61<=1,\" jug\",IF(X61>1,\" jugs\")))))","v":" jugs"},{"$f":"CONCATENATE(X61,Y61)","v":"0 jugs"},null,{"$f":"IF(W61=2,G61,ROUND(G61/Q61,4))","v":0},{"$f":"IF(W61=1,G61,AB61*Q61)","v":0}]
[null,null,"Total Qualifying Purchases (to determine rebate level):",null,null,null,null,null,null,null,{"$f":"SUM(L8:L61)","v":0}]
[null,null,"Total Purchases Eligible for Rebate:",null,null,null,null,null,null,null,{"$f":"IF(K62<15000,0,SUM(L18:L36))","v":0}]
[null,"Total Pre & Post Herbicide Rebate:",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M8:M61)","v":0}]
[]
[null,"*Perimeter® products must match with a Broadleaf Herbicide to be eligible for rebate.",null,"Rebate Level","Minimum",null,"  Maximum","   Pre Herbicide",null,"Post Herbicide",null,null,null,"Virtual co-packs of Intruvix™ (Aim®EC and/or CF Herbicides matched to Express®FX and/or DB-878) and Command®Charge (Aim®EC and/or CF Herbicides matched to Command®360 ME) are eligible for rebate.",null,null,"Level highlighter"]
[]
[null,null,null,"D",5000,null,29999,0.02,null,null,0.06,null,null,null,null,null,{"$f":"IF($K$62>=75000,\"A\",IF($K$62>=50000,\"B\",IF($K$62>=30000,\"C\",IF($K$62>=5000,\"D\",\"\"))))","v":""},{"$f":"IF($K$62>=75000,75000,IF($K$62>=50000,50000,IF($K$62>=30000,30000,IF($K$62>=5000,5000,\"\"))))","v":""},{"$f":"IF($K$62>=75000,\"and more\",IF($K$62>=50000,74999,IF($K$62>=30000,49999,IF($K$62>=5000,29999,\"\"))))","v":""},{"$f":"IF($K$62>=75000,0.08,IF($K$62>=50000,0.06,IF($K$62>=30000,0.04,IF($K$62>=5000,0.02,0))))","v":0},{"$f":"IF($K$62>=75000,0.15,IF($K$62>=50000,0.12,IF($K$62>=30000,0.09,IF($K$62>=5000,0.06,0))))","v":0}]
[null,null,null,"C",30000,null,49999,0.04,null,null,0.09]
[null,null,null,"B",50000,null,74999,0.06,null,null,0.12]
[null,null,null,"A",75000,null,"and more",0.08,null,null,0.15]
[]
[" STEP 2:  Activate the ACE Offer by meeting the requirements below:"]
[]
[null,"ACE Offer",null,null,null,null,null,null,null,null,"Activate the ACE Offer by matching \nAim®EC brand herbicides with \nCommand®360 ME on the same invoice \nto receive a $5.00/acre rebate or \nExpress®brand herbicides on the \nsame invoice to receive a $2.50/acre rebate. \nThe Aim®EC use rate will be calculated at \n30 ml/acre for the Command®360 ME rebate \nand at 15 ml/acre for the Express®brands rebate."]
[null,"Rebate Categories",null,null,null,null,null,null,"Acres",null,null,null,null,null,null,null,null,"with Command","1.2L jugs","with Express","Command Jugs","Express Jugs","jugs used with Command",null,"jugs used with Express",null,null,"Leftover Command","Leftover Express",null,"with Command","with Express","used with Command",null,"used with Express"]
[null," Aim® EC Brand Herbicides",null,null,null,null,null,null,{"$f":"IF(X80+Z80+AH80+AI80<=0,0,X80+Z80+AH80+AI80)","v":0},null,null,null,null,null,null,null,"Aim Acres:",{"$f":"IF($W37=2,$G37*40,$G37/2)","v":0},null,{"$f":"AC37","v":0},null,null,null,"acres",null,"acres",null,null,null,"CF Acres:",{"$f":"$AC$54*0.5","v":0},{"$f":"$AC$54*1","v":0},null,"acres"]
[null,"Aim®EC 1.2 L, Aim®EC 2 L, Aim®EC 4.8 L, PrecisionPac® herbicides (CF-09, CF-14, CF-18)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($W38=2,$G38*66.5,$G38/2)","v":0},null,{"$f":"AC38","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"$AC$55*0.8","v":0},{"$f":"$AC$55*1.6","v":0}]
[null," Command® Herbicides",null,null,null,null,null,null,{"$f":"AC11","v":0},null,null,null,null,null,null,null,null,{"$f":"IF($W39=2,$G39*160,$G39/2)","v":0},null,{"$f":"AC39","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"$AC$56*1","v":0},{"$f":"$AC$56*2","v":0}]
[null,"Command®360 ME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(R77:R79)","v":0},{"$f":"ROUND($T80/80,5)","v":0},{"$f":"SUM(T77:T79)","v":0},{"$f":"IF(I79<=0,0,I79/40)","v":0},{"$f":"IF(I81<=0,0,I81/80)","v":0},{"$f":"IF(S80>=U80,U80,S80)","v":0},{"$f":"W80*40","v":0},{"$f":"IF(V80>=S80-W80,S80-W80,V80)","v":0},{"$f":"Y80*80","v":0},null,{"$f":"IF(I79-X80<=0,0,I79-X80)","v":0},{"$f":"IF(I81-Z80<=0,0,I81-Z80)","v":0},null,{"$f":"SUM(AE77:AE79)","v":0},{"$f":"SUM(AF77:AF79)","v":0},{"$f":"IF(AF80>=AB80*2,AB80*2,AF80)","v":0},{"$f":"AG80/2","v":0},{"$f":"IF(AC80>=AF80-AH80*2,AF80-AH80*2,AC80)","v":0}]
[null," Express® Brand Herbicides",null,null,null,null,null,null,{"$f":"AC46+AC48+AC49+AC57+AC58+AC59+AC60","v":0}]
[null,"Express® FX, Express® PRO, Express® SG, PrecisionPac® herbicides (DB-878, DB-878 PRO, "]
[null,"NC-0050, NC-00049)"]
[null,"Total Acres Eligible for $5.00 / acre Rebate:",null,null,{"$f":"IF(I79<=0,0,IF(I77>=I79,I79,I77))","v":0},null,"Rebate:",{"$f":"IF(E84=0,0,E84*5)","v":0},null,null,"    PrecisionPac® CF Herbicide Equivalents\n1 ac CF-09 = 1 ac Express® brands or 0.5 ac Command® \n1 ac CF-14 = 1.6 ac Express® brands or 0.8 ac Command® \n1 ac CF-18 = 2 ac Express® brands or 1 ac Command®"]
[null,"Total Acres Eligible for $2.50 / acre Rebate:",null,null,{"$f":"IF(I81<=0,0,IF(I81>=I77-E84,I77-E84,I81))","v":0},null,"Rebate:",{"$f":"IF(E85=0,0,E85*2.5)","v":0}]
[]
[null,"        FMC CashBack Rebate"]
[null,null,null,"Total Pre Herbicide Rebate:",null,null,null,{"$f":"SUM($M$8:$M$16)+SUM($M$37:$M$39)+$M$46+$M$57","v":0},null,null,{"$f":"IF(SUM($H88:$H90)<=0,\"\",IF(SUM($H88:$H90)<99.99,\"(minimum rebate of $100.00 is \nrequired to issue cheque)\",\"\"))","v":""}]
[null,null,null,"Total Post Herbicide Rebate:",null,null,null,{"$f":"SUM($M$17:$M$36)","v":0}]
[null,null,null,"Total ACE Offer Rebate:",null,null,null,{"$f":"$H$84+$H$85","v":0}]
[null,null,"FMC CashBack – Total Rebate:",null,null,null,null,null,null,null,{"$f":"IF(SUM($H88:$H90)<=99.99,0,SUM($H88:$H90))","v":0}]
[]
[]
[]
[]
[]
[]
[null,"These calculations are estimates only.  "]
[]
[null,"This desktop calculator is for use only between a retailer and grower and is not intended to be shared with FMC, its employees or representatives.  It is for convenience only, to help assess the potential rebate a grower may earn, however it is not intended to bind FMC to any rebate amount.  Rebates will be earned in accordance with the 2023 FMC CashBack terms and conditions.  SRP is for guidance only and a retailer is under no obligation to resell at such price.  A retailer who sells at prices different from such price will, in no way, be affected in its business relations with FMC.  Retail prices are to be determined solely by the retailer, in consultation with the grower.  FMC does not set, nor influence, such prices and takes no responsibility for them. "]
[]
[null,"Terms and Conditions Apply.\nAs with all crop protection products, always read and follow label directions carefully.          \nMember of CropLife Canada.\nFMC, Aim®, Ally®, Authority®, Barricade®, Beleaf®, Carbine™, Command®, Coragen®, Cygon®, Exirel®, Express®, Focus®, Intruvix™, Muster®, Perimeter®, Pinnacle®, Pounce®, PrecisionPac®, Predicade®, Refine®, Toss-N-Go®, Travallas® and UpBeet® are trademarks of FMC Corporation or an affiliate.\n© 2022 FMC Corporation.  All rights reserved."]